Skip to content

1/F NO. 28 (FLAT 1)

in 14-28 Yuen Long Pau Cheung Square

Yuen Long District · New Territories West

Crescira AVM · estimated value Medium confidence
HK$6.50M
≈ HK$5,712 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$650K, with repayments around HK$28,353/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$26,680
−HK$1,673/mo
▼ 0.25% · 3.875%
HK$27,510
−HK$843/mo
Today · 4.125%
HK$28,353
baseline
▲ 0.50% · 4.625%
HK$30,078
+HK$1,725/mo

Deposit HK$650K · loan HK$5.85M · min. income ≈ HK$56,706/mo (50% DSR)

Upfront cash ≈ HK$835K (deposit + AVD stamp duty HK$185,024 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
LR-Tai Tong Road
≈ 2 min walk · 111 m
Education
52
schools within 1 km (14 within 500 m)
Daily convenience
54
within 1 km (31 within 500 m)
Health
11
hospitals/clinics within 1 km
Recreation
48
parks, libraries, sports within 1 km

Excellent connectivity — about 2 min walk to LR-Tai Tong Road Station.

Family-friendly — 52 schools within a 1 km walk.

Everyday convenience — 54 shopping and daily-needs spots nearby.

Healthcare close by — 11 hospitals/clinics within 1 km.

Green space & leisure — 48 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
1/F
Flat
NO. 28 (FLAT 1)
Saleable Area
1,138 Saleable ft²
District
Yuen Long District · New Territories West
School net (POA)
74

Transaction History

Date Price Gain / loss
2020-10-09 HK$8.50M
Data sourced from Renavon.com