Skip to content

12/F M

in TSUI LAI GARDEN BLOCK 1

North District · New Territories East

Switch unit
Floor
G/F D 601 ft² 1/F D 590 ft² 1/F F 481 ft² 1/F G 590 ft² 1/F J 591 ft² 1/F L 427 ft² 2/F B 591 ft² 2/F C 591 ft² 2/F K 590 ft² 3/F A 590 ft² 3/F B 591 ft² 3/F D 590 ft² 3/F E 481 ft² 3/F G 590 ft² 3/F L 427 ft² 4/F C 591 ft² 4/F E 481 ft² 4/F F 481 ft² 4/F H 591 ft² 5/F A 590 ft² 5/F B 591 ft² 5/F C 591 ft² 5/F E 481 ft² 5/F G 590 ft² 5/F K 590 ft² 6/F E 481 ft² 6/F G 590 ft² 6/F J 591 ft² 7/F D 590 ft² 7/F F 481 ft² 7/F H 591 ft² 7/F J 591 ft² 8/F B 591 ft² 8/F C 591 ft² 8/F D 590 ft² 8/F J 591 ft² 8/F K 590 ft² 9/F A 590 ft² 9/F B 591 ft² 9/F C 591 ft² 9/F D 590 ft² 9/F E 481 ft² 9/F G 590 ft² 9/F H 591 ft² 9/F L 427 ft² 10/F D 590 ft² 10/F H 591 ft² 10/F J 591 ft² 11/F B 591 ft² 11/F C 591 ft² 11/F E 481 ft² 11/F G 590 ft² 12/F B 591 ft² 12/F C 591 ft² 12/F E 481 ft² 12/F G 590 ft² 12/F J 591 ft² 12/F L 427 ft² 12/F M 478 ft² 13/F A 590 ft² 13/F D 590 ft² 13/F J 591 ft² 13/F M 478 ft² 15/F C 591 ft² 15/F D 590 ft² 15/F G 590 ft² 15/F K 590 ft² 15/F L 427 ft² 16/F B 591 ft² 16/F C 591 ft² 16/F E 481 ft² 16/F G 590 ft² 16/F J 591 ft² 16/F L 427 ft² 17/F A 590 ft² 17/F D 590 ft² 17/F E 481 ft² 17/F F 481 ft² 18/F J 591 ft² 18/F L 427 ft² 19/F B 591 ft² 20/F B 591 ft² 20/F C 591 ft² 20/F G 590 ft² 20/F L 427 ft² 20/F M 478 ft² 21/F A 590 ft² 21/F B 591 ft² 21/F D 590 ft² 21/F L 427 ft² 22/F A 590 ft² 22/F B 591 ft² 22/F F 481 ft² 22/F J 591 ft² 22/F K 590 ft² 22/F L 427 ft² 22/F M 478 ft² 23/F B 591 ft² 23/F C 591 ft² 23/F D 590 ft² 23/F E 481 ft² 23/F G 590 ft² 23/F L 427 ft² 24/F B 591 ft² 24/F C 591 ft² 24/F D 590 ft² 24/F E 481 ft² 24/F F 481 ft² 24/F J 591 ft² 24/F K 590 ft² 24/F M 478 ft² 25/F E 481 ft² 25/F L 427 ft² 26/F C 591 ft² 26/F D 590 ft² 26/F J 591 ft² 26/F K 590 ft² 26/F L 427 ft² 27/F E 481 ft² 27/F F 481 ft² 27/F G 590 ft² 27/F H 591 ft² 27/F L 427 ft²
Crescira AVM · estimated value Medium confidence
HK$3.54M
≈ HK$7,410 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$354K, with repayments around HK$15,449/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$14,537
−HK$912/mo
▼ 0.25% · 3.875%
HK$14,989
−HK$460/mo
Today · 4.125%
HK$15,449
baseline
▲ 0.50% · 4.625%
HK$16,389
+HK$940/mo

Deposit HK$354K · loan HK$3.19M · min. income ≈ HK$30,898/mo (50% DSR)

Upfront cash ≈ HK$354K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sheung Shui Station
≈ 10 min walk · 733 m
Education
31
schools within 1 km (10 within 500 m)
Daily convenience
24
within 1 km (5 within 500 m)
Health
2
hospitals/clinics within 1 km
Recreation
48
parks, libraries, sports within 1 km

Family-friendly — 31 schools within a 1 km walk.

Everyday convenience — 24 shopping and daily-needs spots nearby.

Healthcare close by — 2 hospitals/clinics within 1 km.

Green space & leisure — 48 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
12/F
Flat
M
Saleable Area
478 Saleable ft²
Gross Area
541 ft²
Efficiency
88%
District
North District · New Territories East
School net (POA)
80

Transaction History

Date Price Gain / loss
2011-01-07 HK$1.44M +60.0%
2005-08-17 HK$900K
Data sourced from Renavon.com