Skip to content

6/F L

in TSUI LAI GARDEN BLOCK 3

North District · New Territories East

Switch unit
Floor
G/F A 601 ft² G/F B 591 ft² G/F C 591 ft² G/F G 601 ft² G/F K 590 ft² G/F L 431 ft² 1/F B 591 ft² 1/F C 591 ft² 1/F D 590 ft² 2/F D 590 ft² 2/F E 481 ft² 2/F J 591 ft² 3/F C 591 ft² 3/F E 481 ft² 3/F F 481 ft² 3/F H 591 ft² 3/F K 590 ft² 4/F A 590 ft² 4/F C 591 ft² 4/F E 481 ft² 4/F F 481 ft² 4/F L 427 ft² 5/F B 591 ft² 5/F D 590 ft² 5/F E 481 ft² 5/F F 481 ft² 5/F H 591 ft² 5/F K 590 ft² 5/F M 478 ft² 6/F B 591 ft² 6/F H 591 ft² 6/F J 591 ft² 6/F K 590 ft² 6/F L 427 ft² 7/F A 590 ft² 7/F B 591 ft² 7/F E 481 ft² 7/F L 427 ft² 8/F A 590 ft² 8/F E 481 ft² 8/F F 481 ft² 8/F G 590 ft² 8/F L 427 ft² 9/F A 590 ft² 9/F G 590 ft² 9/F H 591 ft² 9/F K 590 ft² 10/F G 590 ft² 10/F M 478 ft² 11/F D 590 ft² 11/F E 481 ft² 11/F G 590 ft² 11/F J 591 ft² 11/F K 590 ft² 11/F L 427 ft² 11/F M 478 ft² 12/F A 590 ft² 12/F D 590 ft² 12/F E 481 ft² 12/F H 591 ft² 12/F K 590 ft² 13/F F 481 ft² 13/F M 478 ft² 14/F D 590 ft² 14/F E 481 ft² 14/F G 590 ft² 14/F H 591 ft² 14/F J 591 ft² 15/F A 590 ft² 15/F B 591 ft² 15/F C 591 ft² 15/F H 591 ft² 15/F L 427 ft² 16/F A 590 ft² 16/F B 591 ft² 16/F C 591 ft² 16/F D 590 ft² 16/F E 481 ft² 16/F G 590 ft² 16/F H 591 ft² 17/F A 590 ft² 17/F B 591 ft² 17/F L 427 ft² 18/F B 591 ft² 18/F F 481 ft² 18/F G 590 ft² 18/F K 590 ft² 18/F L 427 ft² 19/F H 591 ft² 19/F J 591 ft² 19/F M 478 ft² 19/F L 427 ft² 20/F B 591 ft² 20/F D 590 ft² 20/F F 481 ft² 20/F G 590 ft² 20/F K 590 ft² 21/F C 591 ft² 21/F F 481 ft² 21/F G 590 ft² 21/F M 478 ft² 22/F A 590 ft² 22/F E 481 ft² 22/F G 590 ft² 22/F H 591 ft² 22/F K 590 ft² 22/F M 478 ft² 23/F C 591 ft² 23/F D 590 ft² 23/F M 478 ft² 24/F A 590 ft² 24/F B 591 ft² 24/F D 590 ft² 24/F F 481 ft² 24/F K 590 ft² 25/F J 591 ft² 25/F L 427 ft² 25/F C 591 ft² 26/F A 590 ft² 26/F D 590 ft² 26/F E 481 ft² 27/F G 590 ft² 27/F J 591 ft² 27/F M 478 ft² 28/F B 591 ft² 28/F C 591 ft² 28/F D 590 ft² 28/F F 481 ft² 28/F H 591 ft² 28/F L 427 ft² 28/F M 478 ft²
Crescira AVM · estimated value Medium confidence
HK$3.31M
≈ HK$7,755 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$331K, with repayments around HK$14,444/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$13,592
−HK$852/mo
▼ 0.25% · 3.875%
HK$14,015
−HK$429/mo
Today · 4.125%
HK$14,444
baseline
▲ 0.50% · 4.625%
HK$15,323
+HK$879/mo

Deposit HK$331K · loan HK$2.98M · min. income ≈ HK$28,888/mo (50% DSR)

Upfront cash ≈ HK$331K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sheung Shui Station
≈ 10 min walk · 770 m
Education
28
schools within 1 km (8 within 500 m)
Daily convenience
24
within 1 km (4 within 500 m)
Health
2
hospitals/clinics within 1 km
Recreation
47
parks, libraries, sports within 1 km

Family-friendly — 28 schools within a 1 km walk.

Everyday convenience — 24 shopping and daily-needs spots nearby.

Healthcare close by — 2 hospitals/clinics within 1 km.

Green space & leisure — 47 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
6/F
Flat
L
Saleable Area
427 Saleable ft²
Gross Area
484 ft²
Efficiency
88%
District
North District · New Territories East
School net (POA)
80

Transaction History

Date Price Gain / loss
2012-05-22 HK$1.70M +36.0%
2010-02-24 HK$1.25M +20.2%
2009-10-20 HK$1.04M +15.6%
2008-09-09 HK$900K
Data sourced from Renavon.com