Skip to content

3/F L

in TSUI LAI GARDEN BLOCK 2

North District · New Territories East

Switch unit
Floor
G/F B 591 ft² G/F C 591 ft² G/F H 591 ft² G/F L 431 ft² 1/F A 601 ft² 1/F L 427 ft² 2/F B 591 ft² 2/F E 481 ft² 2/F F 481 ft² 2/F H 591 ft² 2/F J 591 ft² 2/F K 590 ft² 3/F D 590 ft² 3/F H 591 ft² 3/F K 590 ft² 3/F L 427 ft² 3/F M 478 ft² 4/F B 591 ft² 4/F D 590 ft² 4/F E 481 ft² 4/F G 590 ft² 4/F H 591 ft² 4/F L 427 ft² 5/F B 591 ft² 5/F D 590 ft² 5/F E 481 ft² 5/F G 590 ft² 5/F J 591 ft² 5/F K 590 ft² 5/F L 427 ft² 6/F A 590 ft² 6/F B 591 ft² 6/F G 590 ft² 6/F L 427 ft² 7/F A 590 ft² 7/F B 591 ft² 7/F C 591 ft² 7/F E 481 ft² 7/F G 590 ft² 7/F H 591 ft² 7/F L 427 ft² 8/F F 481 ft² 8/F H 591 ft² 9/F E 481 ft² 9/F F 481 ft² 9/F H 591 ft² 9/F J 591 ft² 10/F A 590 ft² 10/F E 481 ft² 10/F G 590 ft² 10/F J 591 ft² 10/F K 590 ft² 11/F B 591 ft² 11/F C 591 ft² 11/F E 481 ft² 11/F G 590 ft² 11/F J 591 ft² 11/F L 427 ft² 11/F M 478 ft² 12/F C 591 ft² 12/F E 481 ft² 12/F K 590 ft² 12/F L 427 ft² 13/F A 590 ft² 13/F C 591 ft² 13/F J 591 ft² 14/F C 591 ft² 14/F H 591 ft² 14/F K 590 ft² 14/F M 478 ft² 15/F B 591 ft² 15/F G 590 ft² 15/F H 591 ft² 15/F J 591 ft² 15/F K 590 ft² 15/F L 427 ft² 16/F B 591 ft² 16/F C 591 ft² 16/F F 481 ft² 16/F M 478 ft² 17/F A 590 ft² 17/F G 590 ft² 18/F A 590 ft² 18/F B 591 ft² 18/F D 590 ft² 18/F E 481 ft² 18/F G 590 ft² 18/F H 591 ft² 18/F M 478 ft² 19/F B 591 ft² 19/F D 590 ft² 19/F M 478 ft² 20/F A 590 ft² 20/F B 591 ft² 20/F C 591 ft² 20/F E 481 ft² 20/F H 591 ft² 20/F K 590 ft² 21/F B 591 ft² 21/F M 478 ft² 22/F F 481 ft² 22/F M 478 ft² 23/F A 590 ft² 23/F B 591 ft² 23/F E 481 ft² 23/F J 591 ft² 23/F K 590 ft² 24/F B 591 ft² 24/F D 590 ft² 24/F E 481 ft² 24/F K 590 ft² 24/F M 478 ft² 25/F C 591 ft² 25/F J 591 ft² 26/F C 591 ft² 26/F D 590 ft² 26/F K 590 ft² 26/F L 427 ft² 26/F A 590 ft² 27/F D 590 ft² 27/F E 481 ft² 27/F G 590 ft² 27/F K 590 ft²
Crescira AVM · estimated value Medium confidence
HK$3.35M
≈ HK$7,844 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$335K, with repayments around HK$14,610/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$13,748
−HK$862/mo
▼ 0.25% · 3.875%
HK$14,176
−HK$434/mo
Today · 4.125%
HK$14,610
baseline
▲ 0.50% · 4.625%
HK$15,499
+HK$889/mo

Deposit HK$335K · loan HK$3.01M · min. income ≈ HK$29,220/mo (50% DSR)

Upfront cash ≈ HK$335K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sheung Shui Station
≈ 10 min walk · 751 m
Education
30
schools within 1 km (8 within 500 m)
Daily convenience
24
within 1 km (5 within 500 m)
Health
2
hospitals/clinics within 1 km
Recreation
48
parks, libraries, sports within 1 km

Family-friendly — 30 schools within a 1 km walk.

Everyday convenience — 24 shopping and daily-needs spots nearby.

Healthcare close by — 2 hospitals/clinics within 1 km.

Green space & leisure — 48 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
3/F
Flat
L
Saleable Area
427 Saleable ft²
Gross Area
484 ft²
Efficiency
88%
District
North District · New Territories East
School net (POA)
80

Transaction History

Date Price Gain / loss
2000-10-26 HK$870K
Data sourced from Renavon.com