28/F B

in KINGSWOOD VILLAS PHASE 2 SHERWOOD COURT BLOCK 5

Yuen Long District · New Territories West

Switch unit

Floor

1/F B 633 ft² 1/F C 551 ft² 1/F D 551 ft² 1/F E 448 ft² 1/F F 449 ft² 1/F G 548 ft² 1/F H 552 ft² 2/F A 638 ft² 2/F B 633 ft² 2/F D 551 ft² 2/F F 449 ft² 2/F G 548 ft² 3/F A 638 ft² 3/F B 633 ft² 3/F D 548 ft² 3/F F 449 ft² 3/F G 548 ft² 4/F A 636 ft² 4/F B 633 ft² 4/F C 551 ft² 4/F D 551 ft² 4/F E 448 ft² 4/F F 446 ft² 4/F G 548 ft² 5/F A 636 ft² 5/F C 551 ft² 5/F F 449 ft² 5/F G 548 ft² 5/F H 552 ft² 6/F A 636 ft² 6/F B 633 ft² 6/F C 551 ft² 6/F F 449 ft² 6/F G 548 ft² 6/F H 552 ft² 7/F A 636 ft² 7/F B 633 ft² 7/F C 551 ft² 7/F D 548 ft² 7/F E 448 ft² 7/F F 449 ft² 7/F G 548 ft² 7/F H 548 ft² 8/F C 551 ft² 8/F D 551 ft² 8/F E 448 ft² 8/F F 449 ft² 8/F H 552 ft² 9/F A 636 ft² 9/F B 633 ft² 9/F C 548 ft² 9/F D 551 ft² 9/F E 448 ft² 9/F G 548 ft² 9/F H 548 ft² 10/F A 638 ft² 10/F B 633 ft² 10/F C 548 ft² 10/F D 551 ft² 10/F F 449 ft² 10/F G 548 ft² 10/F H 552 ft² 11/F A 636 ft² 11/F B 633 ft² 11/F D 548 ft² 11/F E 448 ft² 11/F F 449 ft² 11/F G 548 ft² 11/F H 548 ft² 12/F A 636 ft² 12/F B 633 ft² 12/F C 551 ft² 12/F D 548 ft² 12/F E 448 ft² 12/F F 449 ft² 12/F G 548 ft² 12/F H 548 ft² 13/F B 630 ft² 13/F C 551 ft² 13/F D 551 ft² 13/F E 448 ft² 13/F F 449 ft² 13/F H 552 ft² 14/F A 638 ft² 14/F B 630 ft² 14/F C 548 ft² 14/F D 551 ft² 14/F F 449 ft² 14/F G 548 ft² 14/F H 549 ft² 15/F A 636 ft² 15/F B 630 ft² 15/F C 548 ft² 15/F E 448 ft² 15/F F 449 ft² 15/F G 548 ft² 15/F H 553 ft² 16/F A 638 ft² 16/F B 633 ft² 16/F C 548 ft² 16/F D 551 ft² 16/F E 448 ft² 16/F F 449 ft² 16/F G 548 ft² 16/F H 549 ft² 17/F A 638 ft² 17/F B 633 ft² 17/F C 551 ft² 17/F D 551 ft² 17/F E 448 ft² 17/F F 449 ft² 17/F G 548 ft² 17/F H 553 ft² 18/F A 638 ft² 18/F C 551 ft² 18/F D 551 ft² 18/F E 448 ft² 18/F F 449 ft² 18/F H 553 ft² 19/F A 636 ft² 19/F C 548 ft² 19/F D 551 ft² 19/F E 454 ft² 19/F F 449 ft² 19/F H 549 ft² 20/F B 633 ft² 20/F C 548 ft² 20/F E 448 ft² 20/F F 446 ft² 20/F G 548 ft² 20/F H 553 ft² 21/F A 636 ft² 21/F B 633 ft² 21/F C 551 ft² 21/F D 551 ft² 21/F G 548 ft² 22/F A 636 ft² 22/F B 630 ft² 22/F C 548 ft² 22/F E 448 ft² 22/F F 446 ft² 22/F G 548 ft² 22/F H 549 ft² 23/F A 636 ft² 23/F B 630 ft² 23/F C 548 ft² 23/F D 551 ft² 23/F E 448 ft² 23/F F 449 ft² 23/F G 548 ft² 23/F H 553 ft² 24/F A 636 ft² 24/F B 630 ft² 24/F C 548 ft² 24/F D 551 ft² 24/F E 448 ft² 24/F G 548 ft² 24/F H 549 ft² 25/F A 636 ft² 25/F B 633 ft² 25/F C 548 ft² 25/F D 553 ft² 25/F E 448 ft² 25/F G 548 ft² 25/F H 553 ft² 26/F A 636 ft² 26/F B 630 ft² 26/F C 551 ft² 26/F D 551 ft² 26/F E 448 ft² 26/F F 449 ft² 26/F G 548 ft² 26/F H 549 ft² 27/F A 638 ft² 27/F B 630 ft² 27/F C 551 ft² 27/F D 553 ft² 27/F E 448 ft² 27/F F 449 ft² 27/F G 548 ft² 27/F H 549 ft² 28/F B 630 ft² 28/F C 551 ft² 28/F D 553 ft² 28/F E 448 ft² 28/F F 449 ft² 28/F G 548 ft² 28/F H 549 ft² 29/F A 638 ft² 29/F B 633 ft² 29/F C 548 ft² 29/F D 551 ft² 29/F F 449 ft² 29/F G 548 ft² 30/F B 633 ft² 30/F C 551 ft² 30/F E 448 ft² 30/F F 449 ft² 30/F G 548 ft² 30/F H 549 ft² 31/F C 551 ft² 31/F D 551 ft² 31/F F 449 ft² 31/F G 548 ft² 31/F H 553 ft² 32/F A 636 ft² 32/F B 633 ft² 32/F F 449 ft² 32/F G 548 ft² 32/F H 549 ft² 33/F A 638 ft² 33/F C 551 ft² 33/F E 448 ft² 33/F F 449 ft² 33/F G 548 ft² 33/F H 553 ft² 34/F A 636 ft² 34/F B 633 ft² 34/F C 548 ft² 34/F D 551 ft² 34/F E 448 ft² 34/F G 548 ft² 34/F H 553 ft² 35/F A 636 ft² 35/F B 630 ft² 35/F C 551 ft² 35/F E 448 ft² 35/F F 446 ft² 35/F G 548 ft² 35/F H 549 ft² 35/F D 551 ft² 36/F A 636 ft² 36/F B 633 ft² 36/F C 551 ft² 36/F D 551 ft² 36/F E 454 ft² 36/F F 449 ft² 36/F G 548 ft² 36/F H 553 ft² 37/F A 636 ft² 37/F B 633 ft² 37/F C 551 ft² 37/F D 553 ft² 37/F E 448 ft² 37/F F 449 ft² 37/F G 548 ft² 37/F H 549 ft² 38/F A 636 ft² 38/F B 630 ft² 38/F D 551 ft² 38/F E 448 ft² 38/F F 449 ft² 39/F A 636 ft² 39/F B 633 ft² 39/F C 551 ft² 39/F E 448 ft² 39/F F 449 ft² 39/F G 548 ft² 39/F H 549 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$5.71M

≈ HK$9,067 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$571K, with repayments around HK$24,916/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$23,446

−HK$1,470/mo

▼ 0.25% · 3.875%

HK$24,175

−HK$741/mo

Today · 4.125%

HK$24,916

baseline

▲ 0.50% · 4.625%

HK$26,433

+HK$1,517/mo

Deposit HK$571K · loan HK$5.14M · min. income ≈ HK$49,832/mo (50% DSR)

Upfront cash ≈ HK$700K (deposit + AVD stamp duty HK$128,528 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

LR-Locwood

≈ 2 min walk · 159 m

Education

schools within 1 km (32 within 500 m)

Daily convenience

within 1 km (23 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Excellent connectivity — about 2 min walk to LR-Locwood Station.

Family-friendly — 98 schools within a 1 km walk.

Everyday convenience — 44 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 77 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 28/F
Flat: B
Saleable Area: 630 Saleable ft²
Gross Area: 814 ft²
Efficiency: 77%
District: Yuen Long District · New Territories West
School net (POA): 72

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2004-02-04	HK$1.37M	+19.1%	—	HK$1,683
2003-12-02	HK$1.15M	−67.3%	—	HK$1,413
1997-07-26	HK$3.52M	—	—	HK$4,324

Other appraised units in this building

Data sourced from Renavon.com