Skip to content

G/F A

in SEA RANCH CHALET 11

Islands District · New Territories West

Switch unit
Crescira AVM · estimated value Medium confidence
HK$4.48M
≈ HK$7,245 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$448K, with repayments around HK$19,530/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$18,378
−HK$1,152/mo
▼ 0.25% · 3.875%
HK$18,950
−HK$580/mo
Today · 4.125%
HK$19,530
baseline
▲ 0.50% · 4.625%
HK$20,719
+HK$1,189/mo

Deposit HK$448K · loan HK$4.03M · min. income ≈ HK$39,060/mo (50% DSR)

Upfront cash ≈ HK$515K (deposit + AVD stamp duty HK$67,164 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Tung Chung Station
≈ 120 min walk · 9,580 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
0
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
0
parks, libraries, sports within 1 km

Location

Unit Information

Floor
G/F
Flat
A
Saleable Area
618 Saleable ft²
Gross Area
615 ft²
Efficiency
100%
District
Islands District · New Territories West
School net (POA)
98

Transaction History

Date Price Gain / loss
2022-11-09 HK$1.80M −10.0%
5.4y · −2.0%/yr
2017-05-22 HK$2.00M

Other appraised units in this building

Data sourced from Renavon.com