Skip to content

STUDIO FLR A

in SEA RANCH CHALET 1

Islands District · New Territories West

Crescira AVM · estimated value Medium confidence
HK$9.46M
≈ HK$7,633 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$946K, with repayments around HK$41,283/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$38,847
−HK$2,436/mo
▼ 0.25% · 3.875%
HK$40,055
−HK$1,228/mo
Today · 4.125%
HK$41,283
baseline
▲ 0.50% · 4.625%
HK$43,795
+HK$2,512/mo

Deposit HK$946K · loan HK$8.52M · min. income ≈ HK$82,566/mo (50% DSR)

Upfront cash ≈ HK$1.26M (deposit + AVD stamp duty HK$316,453 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Tung Chung Station
≈ 121 min walk · 9,619 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
0
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
0
parks, libraries, sports within 1 km

Location

Unit Information

Floor
STUDIO FLR
Flat
A
Saleable Area
1,240 Saleable ft²
District
Islands District · New Territories West
School net (POA)
98

Transaction History

Date Price Gain / loss
1997-12-09 HK$2.47M +35.0%
1997-03-18 HK$1.83M
Data sourced from Renavon.com