Skip to content

18/F B

in CITY ONE SHATIN SITE 7 BLOCK 35

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$8.69M
≈ HK$12,288 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$869K, with repayments around HK$37,895/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,659
−HK$2,236/mo
▼ 0.25% · 3.875%
HK$36,768
−HK$1,127/mo
Today · 4.125%
HK$37,895
baseline
▲ 0.50% · 4.625%
HK$40,201
+HK$2,306/mo

Deposit HK$869K · loan HK$7.82M · min. income ≈ HK$75,790/mo (50% DSR)

Upfront cash ≈ HK$1.13M (deposit + AVD stamp duty HK$260,635 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway City One Station
≈ 4 min walk · 296 m
Education
26
schools within 1 km (9 within 500 m)
Daily convenience
30
within 1 km (17 within 500 m)
Health
6
hospitals/clinics within 1 km
Recreation
30
parks, libraries, sports within 1 km

Excellent connectivity — about 4 min walk to Mass Transit Railway City One Station Station.

Family-friendly — 26 schools within a 1 km walk.

Everyday convenience — 30 shopping and daily-needs spots nearby.

Healthcare close by — 6 hospitals/clinics within 1 km.

Green space & leisure — 30 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
18/F
Flat
B
Saleable Area
707 Saleable ft²
Gross Area
872 ft²
Efficiency
81%
District
Sha Tin District · New Territories East
School net (POA)
91

Transaction History

Date Price Gain / loss
2022-05-20 HK$9.85M +80.7%
11.2y · 7.0%/yr
2011-02-28 HK$5.45M +55.7%
1998-07-09 HK$3.50M
Data sourced from Renavon.com