The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,639
−HK$2,235/mo
▼ 0.25% · 3.875%
HK$36,747
−HK$1,127/mo
Today · 4.125%
HK$37,874
baseline
▲ 0.50% · 4.625%
HK$40,178
+HK$2,304/mo
Deposit HK$7.81M · loan HK$7.81M · min. income ≈ HK$75,748/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,648
−HK$2,142/mo
▼ 0.25% · 3.875%
HK$40,711
−HK$1,079/mo
Today · 4.125%
HK$41,790
baseline
▲ 0.50% · 4.625%
HK$43,993
+HK$2,203/mo
Deposit HK$7.81M · loan HK$7.81M · min. income ≈ HK$83,580/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,767
−HK$2,681/mo
▼ 0.25% · 3.875%
HK$44,097
−HK$1,351/mo
Today · 4.125%
HK$45,448
baseline
▲ 0.50% · 4.625%
HK$48,214
+HK$2,766/mo
Deposit HK$6.25M · loan HK$9.38M · min. income ≈ HK$90,896/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,577
−HK$2,571/mo
▼ 0.25% · 3.875%
HK$48,853
−HK$1,295/mo
Today · 4.125%
HK$50,148
baseline
▲ 0.50% · 4.625%
HK$52,791
+HK$2,643/mo
Deposit HK$6.25M · loan HK$9.38M · min. income ≈ HK$100,296/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,894
−HK$3,129/mo
▼ 0.25% · 3.875%
HK$51,446
−HK$1,577/mo
Today · 4.125%
HK$53,023
baseline
▲ 0.50% · 4.625%
HK$56,249
+HK$3,226/mo
Deposit HK$4.69M · loan HK$10.94M · min. income ≈ HK$106,046/mo (50% DSR)
Upfront cash ≈ HK$5.27M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,507
−HK$2,999/mo
▼ 0.25% · 3.875%
HK$56,996
−HK$1,510/mo
Today · 4.125%
HK$58,506
baseline
▲ 0.50% · 4.625%
HK$61,590
+HK$3,084/mo
Deposit HK$4.69M · loan HK$10.94M · min. income ≈ HK$117,012/mo (50% DSR)
Upfront cash ≈ HK$5.27M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,150
−HK$4,023/mo
▼ 0.25% · 3.875%
HK$66,145
−HK$2,028/mo
Today · 4.125%
HK$68,173
baseline
▲ 0.50% · 4.625%
HK$72,321
+HK$4,148/mo
Deposit HK$1.56M · loan HK$14.07M · min. income ≈ HK$136,346/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,366
−HK$3,856/mo
▼ 0.25% · 3.875%
HK$73,280
−HK$1,942/mo
Today · 4.125%
HK$75,222
baseline
▲ 0.50% · 4.625%
HK$79,187
+HK$3,965/mo
Deposit HK$1.56M · loan HK$14.07M · min. income ≈ HK$150,444/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$586,099 · Scale 2, in force from 26 Feb 2026)