The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$32,801
−HK$2,057/mo
▼ 0.25% · 3.875%
HK$33,821
−HK$1,037/mo
Today · 4.125%
HK$34,858
baseline
▲ 0.50% · 4.625%
HK$36,979
+HK$2,121/mo
Deposit HK$7.19M · loan HK$7.19M · min. income ≈ HK$69,716/mo (50% DSR)
Upfront cash ≈ HK$7.73M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,491
−HK$1,971/mo
▼ 0.25% · 3.875%
HK$37,470
−HK$992/mo
Today · 4.125%
HK$38,462
baseline
▲ 0.50% · 4.625%
HK$40,490
+HK$2,028/mo
Deposit HK$7.19M · loan HK$7.19M · min. income ≈ HK$76,924/mo (50% DSR)
Upfront cash ≈ HK$7.73M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,361
−HK$2,469/mo
▼ 0.25% · 3.875%
HK$40,586
−HK$1,244/mo
Today · 4.125%
HK$41,830
baseline
▲ 0.50% · 4.625%
HK$44,375
+HK$2,545/mo
Deposit HK$5.75M · loan HK$8.63M · min. income ≈ HK$83,660/mo (50% DSR)
Upfront cash ≈ HK$6.29M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,789
−HK$2,366/mo
▼ 0.25% · 3.875%
HK$44,963
−HK$1,192/mo
Today · 4.125%
HK$46,155
baseline
▲ 0.50% · 4.625%
HK$48,588
+HK$2,433/mo
Deposit HK$5.75M · loan HK$8.63M · min. income ≈ HK$92,310/mo (50% DSR)
Upfront cash ≈ HK$6.29M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,921
−HK$2,880/mo
▼ 0.25% · 3.875%
HK$47,350
−HK$1,451/mo
Today · 4.125%
HK$48,801
baseline
▲ 0.50% · 4.625%
HK$51,771
+HK$2,970/mo
Deposit HK$4.32M · loan HK$10.07M · min. income ≈ HK$97,602/mo (50% DSR)
Upfront cash ≈ HK$4.85M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,087
−HK$2,760/mo
▼ 0.25% · 3.875%
HK$52,457
−HK$1,390/mo
Today · 4.125%
HK$53,847
baseline
▲ 0.50% · 4.625%
HK$56,686
+HK$2,839/mo
Deposit HK$4.32M · loan HK$10.07M · min. income ≈ HK$107,694/mo (50% DSR)
Upfront cash ≈ HK$4.85M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,042
−HK$3,702/mo
▼ 0.25% · 3.875%
HK$60,878
−HK$1,866/mo
Today · 4.125%
HK$62,744
baseline
▲ 0.50% · 4.625%
HK$66,562
+HK$3,818/mo
Deposit HK$1.44M · loan HK$12.95M · min. income ≈ HK$125,488/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,684
−HK$3,548/mo
▼ 0.25% · 3.875%
HK$67,445
−HK$1,787/mo
Today · 4.125%
HK$69,232
baseline
▲ 0.50% · 4.625%
HK$72,882
+HK$3,650/mo
Deposit HK$1.44M · loan HK$12.95M · min. income ≈ HK$138,464/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$539,431 · Scale 2, in force from 26 Feb 2026)