Skip to content

6/F C

in BAYCREST BLOCK 2

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$11.59M
≈ HK$12,422 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.48M, with repayments around HK$39,320/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,000
−HK$2,320/mo
▼ 0.25% · 3.875%
HK$38,150
−HK$1,170/mo
Today · 4.125%
HK$39,320
baseline
▲ 0.50% · 4.625%
HK$41,712
+HK$2,392/mo

Deposit HK$3.48M · loan HK$8.11M · min. income ≈ HK$78,640/mo (50% DSR)

Upfront cash ≈ HK$3.91M (deposit + AVD stamp duty HK$434,627 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Heng On Station
≈ 3 min walk · 239 m
Education
27
schools within 1 km (10 within 500 m)
Daily convenience
19
within 1 km (9 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
15
parks, libraries, sports within 1 km

Excellent connectivity — about 3 min walk to Mass Transit Railway Heng On Station Station.

Family-friendly — 27 schools within a 1 km walk.

Everyday convenience — 19 shopping and daily-needs spots nearby.

Green space & leisure — 15 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
6/F
Flat
C
Saleable Area
933 Saleable ft²
Gross Area
1,218 ft²
Efficiency
77%
District
Sha Tin District · New Territories East
School net (POA)
89

Transaction History

Date Price Gain / loss
2018-03-13 HK$11.33M +72.9%
7.8y · 9.0%/yr
2010-06-11 HK$6.55M +52.3%
2000-10-05 HK$4.30M
Data sourced from Renavon.com