Skip to content

21/F B

in THE GRANDVILLE TOWER E

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$16.64M
≈ HK$15,102 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$4.99M, with repayments around HK$56,458/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$53,127
−HK$3,331/mo
▼ 0.25% · 3.875%
HK$54,779
−HK$1,679/mo
Today · 4.125%
HK$56,458
baseline
▲ 0.50% · 4.625%
HK$59,894
+HK$3,436/mo

Deposit HK$4.99M · loan HK$11.65M · min. income ≈ HK$112,916/mo (50% DSR)

Upfront cash ≈ HK$5.62M (deposit + AVD stamp duty HK$624,070 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Fo Tan Station
≈ 10 min walk · 732 m
Education
12
schools within 1 km (2 within 500 m)
Daily convenience
18
within 1 km (6 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
12
parks, libraries, sports within 1 km

Family-friendly — 12 schools within a 1 km walk.

Everyday convenience — 18 shopping and daily-needs spots nearby.

Green space & leisure — 12 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
21/F
Flat
B
Saleable Area
1,102 Saleable ft²
Gross Area
1,412 ft²
Efficiency
78%
District
Sha Tin District · New Territories East
School net (POA)
91

Transaction History

Date Price Gain / loss
2011-06-08 HK$12.00M +9.1%
2005-01-08 HK$11.00M
Data sourced from Renavon.com