The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$50,528
−HK$3,169/mo
▼ 0.25% · 3.875%
HK$52,100
−HK$1,597/mo
Today · 4.125%
HK$53,697
baseline
▲ 0.50% · 4.625%
HK$56,964
+HK$3,267/mo
Deposit HK$11.08M · loan HK$11.08M · min. income ≈ HK$107,394/mo (50% DSR)
Upfront cash ≈ HK$12.02M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,212
−HK$3,037/mo
▼ 0.25% · 3.875%
HK$57,720
−HK$1,529/mo
Today · 4.125%
HK$59,249
baseline
▲ 0.50% · 4.625%
HK$62,372
+HK$3,123/mo
Deposit HK$11.08M · loan HK$11.08M · min. income ≈ HK$118,498/mo (50% DSR)
Upfront cash ≈ HK$12.02M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,634
−HK$3,802/mo
▼ 0.25% · 3.875%
HK$62,520
−HK$1,916/mo
Today · 4.125%
HK$64,436
baseline
▲ 0.50% · 4.625%
HK$68,357
+HK$3,921/mo
Deposit HK$8.86M · loan HK$13.30M · min. income ≈ HK$128,872/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,454
−HK$3,645/mo
▼ 0.25% · 3.875%
HK$69,264
−HK$1,835/mo
Today · 4.125%
HK$71,099
baseline
▲ 0.50% · 4.625%
HK$74,847
+HK$3,748/mo
Deposit HK$8.86M · loan HK$13.30M · min. income ≈ HK$142,198/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,739
−HK$4,436/mo
▼ 0.25% · 3.875%
HK$72,940
−HK$2,235/mo
Today · 4.125%
HK$75,175
baseline
▲ 0.50% · 4.625%
HK$79,750
+HK$4,575/mo
Deposit HK$6.65M · loan HK$15.51M · min. income ≈ HK$150,350/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,697
−HK$4,252/mo
▼ 0.25% · 3.875%
HK$80,807
−HK$2,142/mo
Today · 4.125%
HK$82,949
baseline
▲ 0.50% · 4.625%
HK$87,321
+HK$4,372/mo
Deposit HK$6.65M · loan HK$15.51M · min. income ≈ HK$165,898/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,951
−HK$5,703/mo
▼ 0.25% · 3.875%
HK$93,780
−HK$2,874/mo
Today · 4.125%
HK$96,654
baseline
▲ 0.50% · 4.625%
HK$102,535
+HK$5,881/mo
Deposit HK$2.22M · loan HK$19.94M · min. income ≈ HK$193,308/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,182
−HK$5,466/mo
▼ 0.25% · 3.875%
HK$103,895
−HK$2,753/mo
Today · 4.125%
HK$106,648
baseline
▲ 0.50% · 4.625%
HK$112,270
+HK$5,622/mo
Deposit HK$2.22M · loan HK$19.94M · min. income ≈ HK$213,296/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$941,757 · Scale 2, in force from 26 Feb 2026)