The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$68,941
−HK$4,323/mo
▼ 0.25% · 3.875%
HK$71,085
−HK$2,179/mo
Today · 4.125%
HK$73,264
baseline
▲ 0.50% · 4.625%
HK$77,722
+HK$4,458/mo
Deposit HK$15.12M · loan HK$15.12M · min. income ≈ HK$146,528/mo (50% DSR)
Upfront cash ≈ HK$16.40M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,696
−HK$4,143/mo
▼ 0.25% · 3.875%
HK$78,753
−HK$2,086/mo
Today · 4.125%
HK$80,839
baseline
▲ 0.50% · 4.625%
HK$85,101
+HK$4,262/mo
Deposit HK$15.12M · loan HK$15.12M · min. income ≈ HK$161,678/mo (50% DSR)
Upfront cash ≈ HK$16.40M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,729
−HK$5,188/mo
▼ 0.25% · 3.875%
HK$85,302
−HK$2,615/mo
Today · 4.125%
HK$87,917
baseline
▲ 0.50% · 4.625%
HK$93,266
+HK$5,349/mo
Deposit HK$12.09M · loan HK$18.14M · min. income ≈ HK$175,834/mo (50% DSR)
Upfront cash ≈ HK$13.38M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,035
−HK$4,972/mo
▼ 0.25% · 3.875%
HK$94,503
−HK$2,504/mo
Today · 4.125%
HK$97,007
baseline
▲ 0.50% · 4.625%
HK$102,121
+HK$5,114/mo
Deposit HK$12.09M · loan HK$18.14M · min. income ≈ HK$194,014/mo (50% DSR)
Upfront cash ≈ HK$13.38M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,517
−HK$6,052/mo
▼ 0.25% · 3.875%
HK$99,519
−HK$3,050/mo
Today · 4.125%
HK$102,569
baseline
▲ 0.50% · 4.625%
HK$108,811
+HK$6,242/mo
Deposit HK$9.07M · loan HK$21.16M · min. income ≈ HK$205,138/mo (50% DSR)
Upfront cash ≈ HK$10.36M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,374
−HK$5,801/mo
▼ 0.25% · 3.875%
HK$110,254
−HK$2,921/mo
Today · 4.125%
HK$113,175
baseline
▲ 0.50% · 4.625%
HK$119,141
+HK$5,966/mo
Deposit HK$9.07M · loan HK$21.16M · min. income ≈ HK$226,350/mo (50% DSR)
Upfront cash ≈ HK$10.36M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,093
−HK$7,782/mo
▼ 0.25% · 3.875%
HK$127,953
−HK$3,922/mo
Today · 4.125%
HK$131,875
baseline
▲ 0.50% · 4.625%
HK$139,899
+HK$8,024/mo
Deposit HK$3.02M · loan HK$27.21M · min. income ≈ HK$263,750/mo (50% DSR)
Upfront cash ≈ HK$4.31M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,052
−HK$7,459/mo
▼ 0.25% · 3.875%
HK$141,755
−HK$3,756/mo
Today · 4.125%
HK$145,511
baseline
▲ 0.50% · 4.625%
HK$153,181
+HK$7,670/mo
Deposit HK$3.02M · loan HK$27.21M · min. income ≈ HK$291,022/mo (50% DSR)
Upfront cash ≈ HK$4.31M (deposit + AVD stamp duty HK$1,284,935 · Scale 2, in force from 26 Feb 2026)