The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,412
−HK$2,534/mo
▼ 0.25% · 3.875%
HK$41,669
−HK$1,277/mo
Today · 4.125%
HK$42,946
baseline
▲ 0.50% · 4.625%
HK$45,559
+HK$2,613/mo
Deposit HK$8.86M · loan HK$8.86M · min. income ≈ HK$85,892/mo (50% DSR)
Upfront cash ≈ HK$9.53M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,958
−HK$2,429/mo
▼ 0.25% · 3.875%
HK$46,164
−HK$1,223/mo
Today · 4.125%
HK$47,387
baseline
▲ 0.50% · 4.625%
HK$49,885
+HK$2,498/mo
Deposit HK$8.86M · loan HK$8.86M · min. income ≈ HK$94,774/mo (50% DSR)
Upfront cash ≈ HK$9.53M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,494
−HK$3,041/mo
▼ 0.25% · 3.875%
HK$50,003
−HK$1,532/mo
Today · 4.125%
HK$51,535
baseline
▲ 0.50% · 4.625%
HK$54,671
+HK$3,136/mo
Deposit HK$7.09M · loan HK$10.63M · min. income ≈ HK$103,070/mo (50% DSR)
Upfront cash ≈ HK$7.75M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,949
−HK$2,915/mo
▼ 0.25% · 3.875%
HK$55,396
−HK$1,468/mo
Today · 4.125%
HK$56,864
baseline
▲ 0.50% · 4.625%
HK$59,862
+HK$2,998/mo
Deposit HK$7.09M · loan HK$10.63M · min. income ≈ HK$113,728/mo (50% DSR)
Upfront cash ≈ HK$7.75M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,577
−HK$3,548/mo
▼ 0.25% · 3.875%
HK$58,337
−HK$1,788/mo
Today · 4.125%
HK$60,125
baseline
▲ 0.50% · 4.625%
HK$63,783
+HK$3,658/mo
Deposit HK$5.32M · loan HK$12.41M · min. income ≈ HK$120,250/mo (50% DSR)
Upfront cash ≈ HK$5.98M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,941
−HK$3,400/mo
▼ 0.25% · 3.875%
HK$64,629
−HK$1,712/mo
Today · 4.125%
HK$66,341
baseline
▲ 0.50% · 4.625%
HK$69,838
+HK$3,497/mo
Deposit HK$5.32M · loan HK$12.41M · min. income ≈ HK$132,682/mo (50% DSR)
Upfront cash ≈ HK$5.98M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,741
−HK$4,562/mo
▼ 0.25% · 3.875%
HK$75,004
−HK$2,299/mo
Today · 4.125%
HK$77,303
baseline
▲ 0.50% · 4.625%
HK$82,007
+HK$4,704/mo
Deposit HK$1.77M · loan HK$15.95M · min. income ≈ HK$154,606/mo (50% DSR)
Upfront cash ≈ HK$2.44M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,924
−HK$4,372/mo
▼ 0.25% · 3.875%
HK$83,094
−HK$2,202/mo
Today · 4.125%
HK$85,296
baseline
▲ 0.50% · 4.625%
HK$89,792
+HK$4,496/mo
Deposit HK$1.77M · loan HK$15.95M · min. income ≈ HK$170,592/mo (50% DSR)
Upfront cash ≈ HK$2.44M (deposit + AVD stamp duty HK$664,595 · Scale 2, in force from 26 Feb 2026)