The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,413
−HK$2,910/mo
▼ 0.25% · 3.875%
HK$47,856
−HK$1,467/mo
Today · 4.125%
HK$49,323
baseline
▲ 0.50% · 4.625%
HK$52,324
+HK$3,001/mo
Deposit HK$10.18M · loan HK$10.18M · min. income ≈ HK$98,646/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,634
−HK$2,789/mo
▼ 0.25% · 3.875%
HK$53,018
−HK$1,405/mo
Today · 4.125%
HK$54,423
baseline
▲ 0.50% · 4.625%
HK$57,292
+HK$2,869/mo
Deposit HK$10.18M · loan HK$10.18M · min. income ≈ HK$108,846/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,695
−HK$3,493/mo
▼ 0.25% · 3.875%
HK$57,428
−HK$1,760/mo
Today · 4.125%
HK$59,188
baseline
▲ 0.50% · 4.625%
HK$62,789
+HK$3,601/mo
Deposit HK$8.14M · loan HK$12.21M · min. income ≈ HK$118,376/mo (50% DSR)
Upfront cash ≈ HK$8.93M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,960
−HK$3,348/mo
▼ 0.25% · 3.875%
HK$63,622
−HK$1,686/mo
Today · 4.125%
HK$65,308
baseline
▲ 0.50% · 4.625%
HK$68,750
+HK$3,442/mo
Deposit HK$8.14M · loan HK$12.21M · min. income ≈ HK$130,616/mo (50% DSR)
Upfront cash ≈ HK$8.93M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,978
−HK$4,074/mo
▼ 0.25% · 3.875%
HK$66,999
−HK$2,053/mo
Today · 4.125%
HK$69,052
baseline
▲ 0.50% · 4.625%
HK$73,254
+HK$4,202/mo
Deposit HK$6.11M · loan HK$14.25M · min. income ≈ HK$138,104/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,287
−HK$3,906/mo
▼ 0.25% · 3.875%
HK$74,226
−HK$1,967/mo
Today · 4.125%
HK$76,193
baseline
▲ 0.50% · 4.625%
HK$80,209
+HK$4,016/mo
Deposit HK$6.11M · loan HK$14.25M · min. income ≈ HK$152,386/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,543
−HK$5,239/mo
▼ 0.25% · 3.875%
HK$86,142
−HK$2,640/mo
Today · 4.125%
HK$88,782
baseline
▲ 0.50% · 4.625%
HK$94,184
+HK$5,402/mo
Deposit HK$2.04M · loan HK$18.32M · min. income ≈ HK$177,564/mo (50% DSR)
Upfront cash ≈ HK$2.82M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,941
−HK$5,021/mo
▼ 0.25% · 3.875%
HK$95,433
−HK$2,529/mo
Today · 4.125%
HK$97,962
baseline
▲ 0.50% · 4.625%
HK$103,126
+HK$5,164/mo
Deposit HK$2.04M · loan HK$18.32M · min. income ≈ HK$195,924/mo (50% DSR)
Upfront cash ≈ HK$2.82M (deposit + AVD stamp duty HK$785,416 · Scale 2, in force from 26 Feb 2026)