The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,232
−HK$2,774/mo
▼ 0.25% · 3.875%
HK$45,608
−HK$1,398/mo
Today · 4.125%
HK$47,006
baseline
▲ 0.50% · 4.625%
HK$49,866
+HK$2,860/mo
Deposit HK$9.70M · loan HK$9.70M · min. income ≈ HK$94,012/mo (50% DSR)
Upfront cash ≈ HK$10.43M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,208
−HK$2,658/mo
▼ 0.25% · 3.875%
HK$50,527
−HK$1,339/mo
Today · 4.125%
HK$51,866
baseline
▲ 0.50% · 4.625%
HK$54,600
+HK$2,734/mo
Deposit HK$9.70M · loan HK$9.70M · min. income ≈ HK$103,732/mo (50% DSR)
Upfront cash ≈ HK$10.43M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,079
−HK$3,328/mo
▼ 0.25% · 3.875%
HK$54,730
−HK$1,677/mo
Today · 4.125%
HK$56,407
baseline
▲ 0.50% · 4.625%
HK$59,839
+HK$3,432/mo
Deposit HK$7.76M · loan HK$11.64M · min. income ≈ HK$112,814/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,049
−HK$3,191/mo
▼ 0.25% · 3.875%
HK$60,633
−HK$1,607/mo
Today · 4.125%
HK$62,240
baseline
▲ 0.50% · 4.625%
HK$65,520
+HK$3,280/mo
Deposit HK$7.76M · loan HK$11.64M · min. income ≈ HK$124,480/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,925
−HK$3,883/mo
▼ 0.25% · 3.875%
HK$63,851
−HK$1,957/mo
Today · 4.125%
HK$65,808
baseline
▲ 0.50% · 4.625%
HK$69,812
+HK$4,004/mo
Deposit HK$5.82M · loan HK$13.58M · min. income ≈ HK$131,616/mo (50% DSR)
Upfront cash ≈ HK$6.55M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,891
−HK$3,722/mo
▼ 0.25% · 3.875%
HK$70,738
−HK$1,875/mo
Today · 4.125%
HK$72,613
baseline
▲ 0.50% · 4.625%
HK$76,440
+HK$3,827/mo
Deposit HK$5.82M · loan HK$13.58M · min. income ≈ HK$145,226/mo (50% DSR)
Upfront cash ≈ HK$6.55M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,618
−HK$4,993/mo
▼ 0.25% · 3.875%
HK$82,094
−HK$2,517/mo
Today · 4.125%
HK$84,611
baseline
▲ 0.50% · 4.625%
HK$89,759
+HK$5,148/mo
Deposit HK$1.94M · loan HK$17.46M · min. income ≈ HK$169,222/mo (50% DSR)
Upfront cash ≈ HK$2.67M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,574
−HK$4,785/mo
▼ 0.25% · 3.875%
HK$90,949
−HK$2,410/mo
Today · 4.125%
HK$93,359
baseline
▲ 0.50% · 4.625%
HK$98,280
+HK$4,921/mo
Deposit HK$1.94M · loan HK$17.46M · min. income ≈ HK$186,718/mo (50% DSR)
Upfront cash ≈ HK$2.67M (deposit + AVD stamp duty HK$727,420 · Scale 2, in force from 26 Feb 2026)