The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,348
−HK$4,035/mo
▼ 0.25% · 3.875%
HK$66,350
−HK$2,033/mo
Today · 4.125%
HK$68,383
baseline
▲ 0.50% · 4.625%
HK$72,544
+HK$4,161/mo
Deposit HK$14.11M · loan HK$14.11M · min. income ≈ HK$136,766/mo (50% DSR)
Upfront cash ≈ HK$15.31M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,587
−HK$3,867/mo
▼ 0.25% · 3.875%
HK$73,507
−HK$1,947/mo
Today · 4.125%
HK$75,454
baseline
▲ 0.50% · 4.625%
HK$79,432
+HK$3,978/mo
Deposit HK$14.11M · loan HK$14.11M · min. income ≈ HK$150,908/mo (50% DSR)
Upfront cash ≈ HK$15.31M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,218
−HK$4,842/mo
▼ 0.25% · 3.875%
HK$79,620
−HK$2,440/mo
Today · 4.125%
HK$82,060
baseline
▲ 0.50% · 4.625%
HK$87,053
+HK$4,993/mo
Deposit HK$11.29M · loan HK$16.93M · min. income ≈ HK$164,120/mo (50% DSR)
Upfront cash ≈ HK$12.49M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,904
−HK$4,641/mo
▼ 0.25% · 3.875%
HK$88,208
−HK$2,337/mo
Today · 4.125%
HK$90,545
baseline
▲ 0.50% · 4.625%
HK$95,318
+HK$4,773/mo
Deposit HK$11.29M · loan HK$16.93M · min. income ≈ HK$181,090/mo (50% DSR)
Upfront cash ≈ HK$12.49M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,088
−HK$5,649/mo
▼ 0.25% · 3.875%
HK$92,890
−HK$2,847/mo
Today · 4.125%
HK$95,737
baseline
▲ 0.50% · 4.625%
HK$101,562
+HK$5,825/mo
Deposit HK$8.47M · loan HK$19.75M · min. income ≈ HK$191,474/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,221
−HK$5,415/mo
▼ 0.25% · 3.875%
HK$102,909
−HK$2,727/mo
Today · 4.125%
HK$105,636
baseline
▲ 0.50% · 4.625%
HK$111,204
+HK$5,568/mo
Deposit HK$8.47M · loan HK$19.75M · min. income ≈ HK$211,272/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,827
−HK$7,263/mo
▼ 0.25% · 3.875%
HK$119,430
−HK$3,660/mo
Today · 4.125%
HK$123,090
baseline
▲ 0.50% · 4.625%
HK$130,580
+HK$7,490/mo
Deposit HK$2.82M · loan HK$25.40M · min. income ≈ HK$246,180/mo (50% DSR)
Upfront cash ≈ HK$4.02M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,856
−HK$6,962/mo
▼ 0.25% · 3.875%
HK$132,312
−HK$3,506/mo
Today · 4.125%
HK$135,818
baseline
▲ 0.50% · 4.625%
HK$142,977
+HK$7,159/mo
Deposit HK$2.82M · loan HK$25.40M · min. income ≈ HK$271,636/mo (50% DSR)
Upfront cash ≈ HK$4.02M (deposit + AVD stamp duty HK$1,199,339 · Scale 2, in force from 26 Feb 2026)