The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$67,184
−HK$4,213/mo
▼ 0.25% · 3.875%
HK$69,274
−HK$2,123/mo
Today · 4.125%
HK$71,397
baseline
▲ 0.50% · 4.625%
HK$75,742
+HK$4,345/mo
Deposit HK$14.73M · loan HK$14.73M · min. income ≈ HK$142,794/mo (50% DSR)
Upfront cash ≈ HK$15.98M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,742
−HK$4,038/mo
▼ 0.25% · 3.875%
HK$76,746
−HK$2,034/mo
Today · 4.125%
HK$78,780
baseline
▲ 0.50% · 4.625%
HK$82,933
+HK$4,153/mo
Deposit HK$14.73M · loan HK$14.73M · min. income ≈ HK$157,560/mo (50% DSR)
Upfront cash ≈ HK$15.98M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,621
−HK$5,056/mo
▼ 0.25% · 3.875%
HK$83,129
−HK$2,548/mo
Today · 4.125%
HK$85,677
baseline
▲ 0.50% · 4.625%
HK$90,890
+HK$5,213/mo
Deposit HK$11.79M · loan HK$17.68M · min. income ≈ HK$171,354/mo (50% DSR)
Upfront cash ≈ HK$13.04M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,690
−HK$4,846/mo
▼ 0.25% · 3.875%
HK$92,096
−HK$2,440/mo
Today · 4.125%
HK$94,536
baseline
▲ 0.50% · 4.625%
HK$99,519
+HK$4,983/mo
Deposit HK$11.79M · loan HK$17.68M · min. income ≈ HK$189,072/mo (50% DSR)
Upfront cash ≈ HK$13.04M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,058
−HK$5,898/mo
▼ 0.25% · 3.875%
HK$96,984
−HK$2,972/mo
Today · 4.125%
HK$99,956
baseline
▲ 0.50% · 4.625%
HK$106,038
+HK$6,082/mo
Deposit HK$8.84M · loan HK$20.62M · min. income ≈ HK$199,912/mo (50% DSR)
Upfront cash ≈ HK$10.09M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,639
−HK$5,653/mo
▼ 0.25% · 3.875%
HK$107,445
−HK$2,847/mo
Today · 4.125%
HK$110,292
baseline
▲ 0.50% · 4.625%
HK$116,106
+HK$5,814/mo
Deposit HK$8.84M · loan HK$20.62M · min. income ≈ HK$220,584/mo (50% DSR)
Upfront cash ≈ HK$10.09M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,932
−HK$7,583/mo
▼ 0.25% · 3.875%
HK$124,693
−HK$3,822/mo
Today · 4.125%
HK$128,515
baseline
▲ 0.50% · 4.625%
HK$136,335
+HK$7,820/mo
Deposit HK$2.95M · loan HK$26.52M · min. income ≈ HK$257,030/mo (50% DSR)
Upfront cash ≈ HK$4.20M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,535
−HK$7,269/mo
▼ 0.25% · 3.875%
HK$138,144
−HK$3,660/mo
Today · 4.125%
HK$141,804
baseline
▲ 0.50% · 4.625%
HK$149,279
+HK$7,475/mo
Deposit HK$2.95M · loan HK$26.52M · min. income ≈ HK$283,608/mo (50% DSR)
Upfront cash ≈ HK$4.20M (deposit + AVD stamp duty HK$1,252,199 · Scale 2, in force from 26 Feb 2026)