The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,629
−HK$2,799/mo
▼ 0.25% · 3.875%
HK$46,018
−HK$1,410/mo
Today · 4.125%
HK$47,428
baseline
▲ 0.50% · 4.625%
HK$50,314
+HK$2,886/mo
Deposit HK$9.79M · loan HK$9.79M · min. income ≈ HK$94,856/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,650
−HK$2,682/mo
▼ 0.25% · 3.875%
HK$50,981
−HK$1,351/mo
Today · 4.125%
HK$52,332
baseline
▲ 0.50% · 4.625%
HK$55,091
+HK$2,759/mo
Deposit HK$9.79M · loan HK$9.79M · min. income ≈ HK$104,664/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,555
−HK$3,359/mo
▼ 0.25% · 3.875%
HK$55,221
−HK$1,693/mo
Today · 4.125%
HK$56,914
baseline
▲ 0.50% · 4.625%
HK$60,377
+HK$3,463/mo
Deposit HK$7.83M · loan HK$11.74M · min. income ≈ HK$113,828/mo (50% DSR)
Upfront cash ≈ HK$8.56M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,580
−HK$3,219/mo
▼ 0.25% · 3.875%
HK$61,178
−HK$1,621/mo
Today · 4.125%
HK$62,799
baseline
▲ 0.50% · 4.625%
HK$66,109
+HK$3,310/mo
Deposit HK$7.83M · loan HK$11.74M · min. income ≈ HK$125,598/mo (50% DSR)
Upfront cash ≈ HK$8.56M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,481
−HK$3,918/mo
▼ 0.25% · 3.875%
HK$64,425
−HK$1,974/mo
Today · 4.125%
HK$66,399
baseline
▲ 0.50% · 4.625%
HK$70,440
+HK$4,041/mo
Deposit HK$5.87M · loan HK$13.70M · min. income ≈ HK$132,798/mo (50% DSR)
Upfront cash ≈ HK$6.61M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,510
−HK$3,755/mo
▼ 0.25% · 3.875%
HK$71,374
−HK$1,891/mo
Today · 4.125%
HK$73,265
baseline
▲ 0.50% · 4.625%
HK$77,127
+HK$3,862/mo
Deposit HK$5.87M · loan HK$13.70M · min. income ≈ HK$146,530/mo (50% DSR)
Upfront cash ≈ HK$6.61M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,333
−HK$5,038/mo
▼ 0.25% · 3.875%
HK$82,832
−HK$2,539/mo
Today · 4.125%
HK$85,371
baseline
▲ 0.50% · 4.625%
HK$90,565
+HK$5,194/mo
Deposit HK$1.96M · loan HK$17.61M · min. income ≈ HK$170,742/mo (50% DSR)
Upfront cash ≈ HK$2.69M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,370
−HK$4,828/mo
▼ 0.25% · 3.875%
HK$91,767
−HK$2,431/mo
Today · 4.125%
HK$94,198
baseline
▲ 0.50% · 4.625%
HK$99,163
+HK$4,965/mo
Deposit HK$1.96M · loan HK$17.61M · min. income ≈ HK$188,396/mo (50% DSR)
Upfront cash ≈ HK$2.69M (deposit + AVD stamp duty HK$733,955 · Scale 2, in force from 26 Feb 2026)