The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,810
−HK$4,127/mo
▼ 0.25% · 3.875%
HK$67,857
−HK$2,080/mo
Today · 4.125%
HK$69,937
baseline
▲ 0.50% · 4.625%
HK$74,192
+HK$4,255/mo
Deposit HK$14.43M · loan HK$14.43M · min. income ≈ HK$139,874/mo (50% DSR)
Upfront cash ≈ HK$15.66M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,213
−HK$3,955/mo
▼ 0.25% · 3.875%
HK$75,176
−HK$1,992/mo
Today · 4.125%
HK$77,168
baseline
▲ 0.50% · 4.625%
HK$81,236
+HK$4,068/mo
Deposit HK$14.43M · loan HK$14.43M · min. income ≈ HK$154,336/mo (50% DSR)
Upfront cash ≈ HK$15.66M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,972
−HK$4,952/mo
▼ 0.25% · 3.875%
HK$81,428
−HK$2,496/mo
Today · 4.125%
HK$83,924
baseline
▲ 0.50% · 4.625%
HK$89,030
+HK$5,106/mo
Deposit HK$11.54M · loan HK$17.32M · min. income ≈ HK$167,848/mo (50% DSR)
Upfront cash ≈ HK$12.77M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,855
−HK$4,747/mo
▼ 0.25% · 3.875%
HK$90,211
−HK$2,391/mo
Today · 4.125%
HK$92,602
baseline
▲ 0.50% · 4.625%
HK$97,483
+HK$4,881/mo
Deposit HK$11.54M · loan HK$17.32M · min. income ≈ HK$185,204/mo (50% DSR)
Upfront cash ≈ HK$12.77M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,134
−HK$5,777/mo
▼ 0.25% · 3.875%
HK$94,999
−HK$2,912/mo
Today · 4.125%
HK$97,911
baseline
▲ 0.50% · 4.625%
HK$103,869
+HK$5,958/mo
Deposit HK$8.66M · loan HK$20.20M · min. income ≈ HK$195,822/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,498
−HK$5,537/mo
▼ 0.25% · 3.875%
HK$105,247
−HK$2,788/mo
Today · 4.125%
HK$108,035
baseline
▲ 0.50% · 4.625%
HK$113,730
+HK$5,695/mo
Deposit HK$8.66M · loan HK$20.20M · min. income ≈ HK$216,070/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,457
−HK$7,429/mo
▼ 0.25% · 3.875%
HK$122,142
−HK$3,744/mo
Today · 4.125%
HK$125,886
baseline
▲ 0.50% · 4.625%
HK$133,546
+HK$7,660/mo
Deposit HK$2.89M · loan HK$25.97M · min. income ≈ HK$251,772/mo (50% DSR)
Upfront cash ≈ HK$4.11M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,783
−HK$7,120/mo
▼ 0.25% · 3.875%
HK$135,317
−HK$3,586/mo
Today · 4.125%
HK$138,903
baseline
▲ 0.50% · 4.625%
HK$146,224
+HK$7,321/mo
Deposit HK$2.89M · loan HK$25.97M · min. income ≈ HK$277,806/mo (50% DSR)
Upfront cash ≈ HK$4.11M (deposit + AVD stamp duty HK$1,226,578 · Scale 2, in force from 26 Feb 2026)