The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,621
−HK$2,610/mo
▼ 0.25% · 3.875%
HK$42,916
−HK$1,315/mo
Today · 4.125%
HK$44,231
baseline
▲ 0.50% · 4.625%
HK$46,922
+HK$2,691/mo
Deposit HK$9.13M · loan HK$9.13M · min. income ≈ HK$88,462/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,303
−HK$2,501/mo
▼ 0.25% · 3.875%
HK$47,545
−HK$1,259/mo
Today · 4.125%
HK$48,804
baseline
▲ 0.50% · 4.625%
HK$51,377
+HK$2,573/mo
Deposit HK$9.13M · loan HK$9.13M · min. income ≈ HK$97,608/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,945
−HK$3,132/mo
▼ 0.25% · 3.875%
HK$51,499
−HK$1,578/mo
Today · 4.125%
HK$53,077
baseline
▲ 0.50% · 4.625%
HK$56,307
+HK$3,230/mo
Deposit HK$7.30M · loan HK$10.95M · min. income ≈ HK$106,154/mo (50% DSR)
Upfront cash ≈ HK$7.99M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,563
−HK$3,002/mo
▼ 0.25% · 3.875%
HK$57,054
−HK$1,511/mo
Today · 4.125%
HK$58,565
baseline
▲ 0.50% · 4.625%
HK$61,652
+HK$3,087/mo
Deposit HK$7.30M · loan HK$10.95M · min. income ≈ HK$117,130/mo (50% DSR)
Upfront cash ≈ HK$7.99M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,269
−HK$3,654/mo
▼ 0.25% · 3.875%
HK$60,082
−HK$1,841/mo
Today · 4.125%
HK$61,923
baseline
▲ 0.50% · 4.625%
HK$65,691
+HK$3,768/mo
Deposit HK$5.48M · loan HK$12.78M · min. income ≈ HK$123,846/mo (50% DSR)
Upfront cash ≈ HK$6.16M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,824
−HK$3,502/mo
▼ 0.25% · 3.875%
HK$66,563
−HK$1,763/mo
Today · 4.125%
HK$68,326
baseline
▲ 0.50% · 4.625%
HK$71,928
+HK$3,602/mo
Deposit HK$5.48M · loan HK$12.78M · min. income ≈ HK$136,652/mo (50% DSR)
Upfront cash ≈ HK$6.16M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,918
−HK$4,698/mo
▼ 0.25% · 3.875%
HK$77,248
−HK$2,368/mo
Today · 4.125%
HK$79,616
baseline
▲ 0.50% · 4.625%
HK$84,460
+HK$4,844/mo
Deposit HK$1.83M · loan HK$16.43M · min. income ≈ HK$159,232/mo (50% DSR)
Upfront cash ≈ HK$2.51M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,345
−HK$4,503/mo
▼ 0.25% · 3.875%
HK$85,580
−HK$2,268/mo
Today · 4.125%
HK$87,848
baseline
▲ 0.50% · 4.625%
HK$92,479
+HK$4,631/mo
Deposit HK$1.83M · loan HK$16.43M · min. income ≈ HK$175,696/mo (50% DSR)
Upfront cash ≈ HK$2.51M (deposit + AVD stamp duty HK$684,478 · Scale 2, in force from 26 Feb 2026)