The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,543
−HK$2,730/mo
▼ 0.25% · 3.875%
HK$44,897
−HK$1,376/mo
Today · 4.125%
HK$46,273
baseline
▲ 0.50% · 4.625%
HK$49,089
+HK$2,816/mo
Deposit HK$9.55M · loan HK$9.55M · min. income ≈ HK$92,546/mo (50% DSR)
Upfront cash ≈ HK$10.26M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,441
−HK$2,617/mo
▼ 0.25% · 3.875%
HK$49,740
−HK$1,318/mo
Today · 4.125%
HK$51,058
baseline
▲ 0.50% · 4.625%
HK$53,749
+HK$2,691/mo
Deposit HK$9.55M · loan HK$9.55M · min. income ≈ HK$102,116/mo (50% DSR)
Upfront cash ≈ HK$10.26M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,251
−HK$3,277/mo
▼ 0.25% · 3.875%
HK$53,877
−HK$1,651/mo
Today · 4.125%
HK$55,528
baseline
▲ 0.50% · 4.625%
HK$58,907
+HK$3,379/mo
Deposit HK$7.64M · loan HK$11.46M · min. income ≈ HK$111,056/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,129
−HK$3,141/mo
▼ 0.25% · 3.875%
HK$59,688
−HK$1,582/mo
Today · 4.125%
HK$61,270
baseline
▲ 0.50% · 4.625%
HK$64,499
+HK$3,229/mo
Deposit HK$7.64M · loan HK$11.46M · min. income ≈ HK$122,540/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,960
−HK$3,823/mo
▼ 0.25% · 3.875%
HK$62,856
−HK$1,927/mo
Today · 4.125%
HK$64,783
baseline
▲ 0.50% · 4.625%
HK$68,724
+HK$3,941/mo
Deposit HK$5.73M · loan HK$13.37M · min. income ≈ HK$129,566/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,817
−HK$3,664/mo
▼ 0.25% · 3.875%
HK$69,636
−HK$1,845/mo
Today · 4.125%
HK$71,481
baseline
▲ 0.50% · 4.625%
HK$75,249
+HK$3,768/mo
Deposit HK$5.73M · loan HK$13.37M · min. income ≈ HK$142,962/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,377
−HK$4,915/mo
▼ 0.25% · 3.875%
HK$80,815
−HK$2,477/mo
Today · 4.125%
HK$83,292
baseline
▲ 0.50% · 4.625%
HK$88,360
+HK$5,068/mo
Deposit HK$1.91M · loan HK$17.19M · min. income ≈ HK$166,584/mo (50% DSR)
Upfront cash ≈ HK$2.63M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,194
−HK$4,710/mo
▼ 0.25% · 3.875%
HK$89,532
−HK$2,372/mo
Today · 4.125%
HK$91,904
baseline
▲ 0.50% · 4.625%
HK$96,749
+HK$4,845/mo
Deposit HK$1.91M · loan HK$17.19M · min. income ≈ HK$183,808/mo (50% DSR)
Upfront cash ≈ HK$2.63M (deposit + AVD stamp duty HK$716,084 · Scale 2, in force from 26 Feb 2026)