Skip to content

2/F NO. 7 LAI WA ST

in Wah Lai Building

Kowloon City District · Kowloon

Switch unit
Crescira AVM · estimated value Medium confidence
HK$3.75M
≈ HK$6,541 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$375K, with repayments around HK$16,378/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$15,411
−HK$967/mo
▼ 0.25% · 3.875%
HK$15,890
−HK$488/mo
Today · 4.125%
HK$16,378
baseline
▲ 0.50% · 4.625%
HK$17,374
+HK$996/mo

Deposit HK$375K · loan HK$3.38M · min. income ≈ HK$32,756/mo (50% DSR)

Upfront cash ≈ HK$376K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway To Kwa Wan Station
≈ 3 min walk · 212 m
Education
68
schools within 1 km (20 within 500 m)
Daily convenience
41
within 1 km (13 within 500 m)
Health
6
hospitals/clinics within 1 km
Recreation
56
parks, libraries, sports within 1 km

Excellent connectivity — about 3 min walk to Mass Transit Railway To Kwa Wan Station Station.

Family-friendly — 68 schools within a 1 km walk.

Everyday convenience — 41 shopping and daily-needs spots nearby.

Healthcare close by — 6 hospitals/clinics within 1 km.

Green space & leisure — 56 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
2/F
Flat
NO. 7 LAI WA ST
Saleable Area
574 Saleable ft²
District
Kowloon City District · Kowloon
School net (POA)
34

Transaction History

Date Price Gain / loss
2019-01-30 HK$9.40M +1780.0%
20.6y · 0.0%/yr
1998-07-11 HK$500K −66.7%
1997-04-23 HK$1.50M
Data sourced from Renavon.com