The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,206
−HK$2,207/mo
▼ 0.25% · 3.875%
HK$36,301
−HK$1,112/mo
Today · 4.125%
HK$37,413
baseline
▲ 0.50% · 4.625%
HK$39,690
+HK$2,277/mo
Deposit HK$7.72M · loan HK$7.72M · min. income ≈ HK$74,826/mo (50% DSR)
Upfront cash ≈ HK$8.30M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,166
−HK$2,116/mo
▼ 0.25% · 3.875%
HK$40,216
−HK$1,066/mo
Today · 4.125%
HK$41,282
baseline
▲ 0.50% · 4.625%
HK$43,458
+HK$2,176/mo
Deposit HK$7.72M · loan HK$7.72M · min. income ≈ HK$82,564/mo (50% DSR)
Upfront cash ≈ HK$8.30M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,247
−HK$2,649/mo
▼ 0.25% · 3.875%
HK$43,561
−HK$1,335/mo
Today · 4.125%
HK$44,896
baseline
▲ 0.50% · 4.625%
HK$47,628
+HK$2,732/mo
Deposit HK$6.18M · loan HK$9.26M · min. income ≈ HK$89,792/mo (50% DSR)
Upfront cash ≈ HK$6.75M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,999
−HK$2,539/mo
▼ 0.25% · 3.875%
HK$48,260
−HK$1,278/mo
Today · 4.125%
HK$49,538
baseline
▲ 0.50% · 4.625%
HK$52,150
+HK$2,612/mo
Deposit HK$6.18M · loan HK$9.26M · min. income ≈ HK$99,076/mo (50% DSR)
Upfront cash ≈ HK$6.75M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,288
−HK$3,091/mo
▼ 0.25% · 3.875%
HK$50,821
−HK$1,558/mo
Today · 4.125%
HK$52,379
baseline
▲ 0.50% · 4.625%
HK$55,566
+HK$3,187/mo
Deposit HK$4.63M · loan HK$10.81M · min. income ≈ HK$104,758/mo (50% DSR)
Upfront cash ≈ HK$5.21M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,832
−HK$2,963/mo
▼ 0.25% · 3.875%
HK$56,303
−HK$1,492/mo
Today · 4.125%
HK$57,795
baseline
▲ 0.50% · 4.625%
HK$60,841
+HK$3,046/mo
Deposit HK$4.63M · loan HK$10.81M · min. income ≈ HK$115,590/mo (50% DSR)
Upfront cash ≈ HK$5.21M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,370
−HK$3,974/mo
▼ 0.25% · 3.875%
HK$65,341
−HK$2,003/mo
Today · 4.125%
HK$67,344
baseline
▲ 0.50% · 4.625%
HK$71,442
+HK$4,098/mo
Deposit HK$1.54M · loan HK$13.90M · min. income ≈ HK$134,688/mo (50% DSR)
Upfront cash ≈ HK$2.12M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,499
−HK$3,808/mo
▼ 0.25% · 3.875%
HK$72,389
−HK$1,918/mo
Today · 4.125%
HK$74,307
baseline
▲ 0.50% · 4.625%
HK$78,224
+HK$3,917/mo
Deposit HK$1.54M · loan HK$13.90M · min. income ≈ HK$148,614/mo (50% DSR)
Upfront cash ≈ HK$2.12M (deposit + AVD stamp duty HK$578,976 · Scale 2, in force from 26 Feb 2026)