The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,317
−HK$2,590/mo
▼ 0.25% · 3.875%
HK$42,602
−HK$1,305/mo
Today · 4.125%
HK$43,907
baseline
▲ 0.50% · 4.625%
HK$46,579
+HK$2,672/mo
Deposit HK$9.06M · loan HK$9.06M · min. income ≈ HK$87,814/mo (50% DSR)
Upfront cash ≈ HK$9.74M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,964
−HK$2,484/mo
▼ 0.25% · 3.875%
HK$47,197
−HK$1,251/mo
Today · 4.125%
HK$48,448
baseline
▲ 0.50% · 4.625%
HK$51,001
+HK$2,553/mo
Deposit HK$9.06M · loan HK$9.06M · min. income ≈ HK$96,896/mo (50% DSR)
Upfront cash ≈ HK$9.74M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,580
−HK$3,109/mo
▼ 0.25% · 3.875%
HK$51,122
−HK$1,567/mo
Today · 4.125%
HK$52,689
baseline
▲ 0.50% · 4.625%
HK$55,895
+HK$3,206/mo
Deposit HK$7.25M · loan HK$10.87M · min. income ≈ HK$105,378/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,157
−HK$2,980/mo
▼ 0.25% · 3.875%
HK$56,636
−HK$1,501/mo
Today · 4.125%
HK$58,137
baseline
▲ 0.50% · 4.625%
HK$61,202
+HK$3,065/mo
Deposit HK$7.25M · loan HK$10.87M · min. income ≈ HK$116,274/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,843
−HK$3,627/mo
▼ 0.25% · 3.875%
HK$59,642
−HK$1,828/mo
Today · 4.125%
HK$61,470
baseline
▲ 0.50% · 4.625%
HK$65,211
+HK$3,741/mo
Deposit HK$5.44M · loan HK$12.68M · min. income ≈ HK$122,940/mo (50% DSR)
Upfront cash ≈ HK$6.12M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,350
−HK$3,477/mo
▼ 0.25% · 3.875%
HK$66,076
−HK$1,751/mo
Today · 4.125%
HK$67,827
baseline
▲ 0.50% · 4.625%
HK$71,402
+HK$3,575/mo
Deposit HK$5.44M · loan HK$12.68M · min. income ≈ HK$135,654/mo (50% DSR)
Upfront cash ≈ HK$6.12M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,370
−HK$4,663/mo
▼ 0.25% · 3.875%
HK$76,683
−HK$2,350/mo
Today · 4.125%
HK$79,033
baseline
▲ 0.50% · 4.625%
HK$83,842
+HK$4,809/mo
Deposit HK$1.81M · loan HK$16.31M · min. income ≈ HK$158,066/mo (50% DSR)
Upfront cash ≈ HK$2.49M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,736
−HK$4,470/mo
▼ 0.25% · 3.875%
HK$84,955
−HK$2,251/mo
Today · 4.125%
HK$87,206
baseline
▲ 0.50% · 4.625%
HK$91,802
+HK$4,596/mo
Deposit HK$1.81M · loan HK$16.31M · min. income ≈ HK$174,412/mo (50% DSR)
Upfront cash ≈ HK$2.49M (deposit + AVD stamp duty HK$679,472 · Scale 2, in force from 26 Feb 2026)