The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$68,791
−HK$4,314/mo
▼ 0.25% · 3.875%
HK$70,931
−HK$2,174/mo
Today · 4.125%
HK$73,105
baseline
▲ 0.50% · 4.625%
HK$77,553
+HK$4,448/mo
Deposit HK$15.08M · loan HK$15.08M · min. income ≈ HK$146,210/mo (50% DSR)
Upfront cash ≈ HK$16.37M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,529
−HK$4,135/mo
▼ 0.25% · 3.875%
HK$78,582
−HK$2,082/mo
Today · 4.125%
HK$80,664
baseline
▲ 0.50% · 4.625%
HK$84,916
+HK$4,252/mo
Deposit HK$15.08M · loan HK$15.08M · min. income ≈ HK$161,328/mo (50% DSR)
Upfront cash ≈ HK$16.37M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,549
−HK$5,176/mo
▼ 0.25% · 3.875%
HK$85,117
−HK$2,608/mo
Today · 4.125%
HK$87,725
baseline
▲ 0.50% · 4.625%
HK$93,063
+HK$5,338/mo
Deposit HK$12.07M · loan HK$18.10M · min. income ≈ HK$175,450/mo (50% DSR)
Upfront cash ≈ HK$13.35M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,835
−HK$4,961/mo
▼ 0.25% · 3.875%
HK$94,298
−HK$2,498/mo
Today · 4.125%
HK$96,796
baseline
▲ 0.50% · 4.625%
HK$101,899
+HK$5,103/mo
Deposit HK$12.07M · loan HK$18.10M · min. income ≈ HK$193,592/mo (50% DSR)
Upfront cash ≈ HK$13.35M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,307
−HK$6,039/mo
▼ 0.25% · 3.875%
HK$99,303
−HK$3,043/mo
Today · 4.125%
HK$102,346
baseline
▲ 0.50% · 4.625%
HK$108,574
+HK$6,228/mo
Deposit HK$9.05M · loan HK$21.12M · min. income ≈ HK$204,692/mo (50% DSR)
Upfront cash ≈ HK$10.33M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,141
−HK$5,788/mo
▼ 0.25% · 3.875%
HK$110,014
−HK$2,915/mo
Today · 4.125%
HK$112,929
baseline
▲ 0.50% · 4.625%
HK$118,882
+HK$5,953/mo
Deposit HK$9.05M · loan HK$21.12M · min. income ≈ HK$225,858/mo (50% DSR)
Upfront cash ≈ HK$10.33M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,823
−HK$7,765/mo
▼ 0.25% · 3.875%
HK$127,675
−HK$3,913/mo
Today · 4.125%
HK$131,588
baseline
▲ 0.50% · 4.625%
HK$139,595
+HK$8,007/mo
Deposit HK$3.02M · loan HK$27.15M · min. income ≈ HK$263,176/mo (50% DSR)
Upfront cash ≈ HK$4.30M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$137,752
−HK$7,443/mo
▼ 0.25% · 3.875%
HK$141,447
−HK$3,748/mo
Today · 4.125%
HK$145,195
baseline
▲ 0.50% · 4.625%
HK$152,848
+HK$7,653/mo
Deposit HK$3.02M · loan HK$27.15M · min. income ≈ HK$290,390/mo (50% DSR)
Upfront cash ≈ HK$4.30M (deposit + AVD stamp duty HK$1,282,140 · Scale 2, in force from 26 Feb 2026)