The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$73,378
−HK$4,601/mo
▼ 0.25% · 3.875%
HK$75,660
−HK$2,319/mo
Today · 4.125%
HK$77,979
baseline
▲ 0.50% · 4.625%
HK$82,724
+HK$4,745/mo
Deposit HK$16.09M · loan HK$16.09M · min. income ≈ HK$155,958/mo (50% DSR)
Upfront cash ≈ HK$17.46M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,632
−HK$4,410/mo
▼ 0.25% · 3.875%
HK$83,821
−HK$2,221/mo
Today · 4.125%
HK$86,042
baseline
▲ 0.50% · 4.625%
HK$90,577
+HK$4,535/mo
Deposit HK$16.09M · loan HK$16.09M · min. income ≈ HK$172,084/mo (50% DSR)
Upfront cash ≈ HK$17.46M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,053
−HK$5,522/mo
▼ 0.25% · 3.875%
HK$90,792
−HK$2,783/mo
Today · 4.125%
HK$93,575
baseline
▲ 0.50% · 4.625%
HK$99,269
+HK$5,694/mo
Deposit HK$12.87M · loan HK$19.31M · min. income ≈ HK$187,150/mo (50% DSR)
Upfront cash ≈ HK$14.24M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,958
−HK$5,292/mo
▼ 0.25% · 3.875%
HK$100,585
−HK$2,665/mo
Today · 4.125%
HK$103,250
baseline
▲ 0.50% · 4.625%
HK$108,693
+HK$5,443/mo
Deposit HK$12.87M · loan HK$19.31M · min. income ≈ HK$206,500/mo (50% DSR)
Upfront cash ≈ HK$14.24M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,729
−HK$6,441/mo
▼ 0.25% · 3.875%
HK$105,924
−HK$3,246/mo
Today · 4.125%
HK$109,170
baseline
▲ 0.50% · 4.625%
HK$115,813
+HK$6,643/mo
Deposit HK$9.65M · loan HK$22.53M · min. income ≈ HK$218,340/mo (50% DSR)
Upfront cash ≈ HK$11.02M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,284
−HK$6,175/mo
▼ 0.25% · 3.875%
HK$117,349
−HK$3,110/mo
Today · 4.125%
HK$120,459
baseline
▲ 0.50% · 4.625%
HK$126,808
+HK$6,349/mo
Deposit HK$9.65M · loan HK$22.53M · min. income ≈ HK$240,918/mo (50% DSR)
Upfront cash ≈ HK$11.02M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,080
−HK$8,282/mo
▼ 0.25% · 3.875%
HK$136,188
−HK$4,174/mo
Today · 4.125%
HK$140,362
baseline
▲ 0.50% · 4.625%
HK$148,903
+HK$8,541/mo
Deposit HK$3.22M · loan HK$28.96M · min. income ≈ HK$280,724/mo (50% DSR)
Upfront cash ≈ HK$4.59M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,937
−HK$7,939/mo
▼ 0.25% · 3.875%
HK$150,878
−HK$3,998/mo
Today · 4.125%
HK$154,876
baseline
▲ 0.50% · 4.625%
HK$163,039
+HK$8,163/mo
Deposit HK$3.22M · loan HK$28.96M · min. income ≈ HK$309,752/mo (50% DSR)
Upfront cash ≈ HK$4.59M (deposit + AVD stamp duty HK$1,367,629 · Scale 2, in force from 26 Feb 2026)