The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$63,784
−HK$4,000/mo
▼ 0.25% · 3.875%
HK$65,768
−HK$2,016/mo
Today · 4.125%
HK$67,784
baseline
▲ 0.50% · 4.625%
HK$71,908
+HK$4,124/mo
Deposit HK$13.99M · loan HK$13.99M · min. income ≈ HK$135,568/mo (50% DSR)
Upfront cash ≈ HK$15.18M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,959
−HK$3,834/mo
▼ 0.25% · 3.875%
HK$72,862
−HK$1,931/mo
Today · 4.125%
HK$74,793
baseline
▲ 0.50% · 4.625%
HK$78,735
+HK$3,942/mo
Deposit HK$13.99M · loan HK$13.99M · min. income ≈ HK$149,586/mo (50% DSR)
Upfront cash ≈ HK$15.18M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,541
−HK$4,800/mo
▼ 0.25% · 3.875%
HK$78,922
−HK$2,419/mo
Today · 4.125%
HK$81,341
baseline
▲ 0.50% · 4.625%
HK$86,290
+HK$4,949/mo
Deposit HK$11.19M · loan HK$16.78M · min. income ≈ HK$162,682/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,151
−HK$4,601/mo
▼ 0.25% · 3.875%
HK$87,435
−HK$2,317/mo
Today · 4.125%
HK$89,752
baseline
▲ 0.50% · 4.625%
HK$94,482
+HK$4,730/mo
Deposit HK$11.19M · loan HK$16.78M · min. income ≈ HK$179,504/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,298
−HK$5,600/mo
▼ 0.25% · 3.875%
HK$92,075
−HK$2,823/mo
Today · 4.125%
HK$94,898
baseline
▲ 0.50% · 4.625%
HK$100,672
+HK$5,774/mo
Deposit HK$8.39M · loan HK$19.58M · min. income ≈ HK$189,796/mo (50% DSR)
Upfront cash ≈ HK$9.58M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,343
−HK$5,367/mo
▼ 0.25% · 3.875%
HK$102,007
−HK$2,703/mo
Today · 4.125%
HK$104,710
baseline
▲ 0.50% · 4.625%
HK$110,230
+HK$5,520/mo
Deposit HK$8.39M · loan HK$19.58M · min. income ≈ HK$209,420/mo (50% DSR)
Upfront cash ≈ HK$9.58M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,811
−HK$7,200/mo
▼ 0.25% · 3.875%
HK$118,383
−HK$3,628/mo
Today · 4.125%
HK$122,011
baseline
▲ 0.50% · 4.625%
HK$129,435
+HK$7,424/mo
Deposit HK$2.80M · loan HK$25.18M · min. income ≈ HK$244,022/mo (50% DSR)
Upfront cash ≈ HK$3.99M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,727
−HK$6,900/mo
▼ 0.25% · 3.875%
HK$131,152
−HK$3,475/mo
Today · 4.125%
HK$134,627
baseline
▲ 0.50% · 4.625%
HK$141,724
+HK$7,097/mo
Deposit HK$2.80M · loan HK$25.18M · min. income ≈ HK$269,254/mo (50% DSR)
Upfront cash ≈ HK$3.99M (deposit + AVD stamp duty HK$1,188,826 · Scale 2, in force from 26 Feb 2026)