The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,680
−HK$3,053/mo
▼ 0.25% · 3.875%
HK$50,194
−HK$1,539/mo
Today · 4.125%
HK$51,733
baseline
▲ 0.50% · 4.625%
HK$54,881
+HK$3,148/mo
Deposit HK$10.67M · loan HK$10.67M · min. income ≈ HK$103,466/mo (50% DSR)
Upfront cash ≈ HK$11.56M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,156
−HK$2,926/mo
▼ 0.25% · 3.875%
HK$55,609
−HK$1,473/mo
Today · 4.125%
HK$57,082
baseline
▲ 0.50% · 4.625%
HK$60,091
+HK$3,009/mo
Deposit HK$10.67M · loan HK$10.67M · min. income ≈ HK$114,164/mo (50% DSR)
Upfront cash ≈ HK$11.56M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,416
−HK$3,664/mo
▼ 0.25% · 3.875%
HK$60,233
−HK$1,847/mo
Today · 4.125%
HK$62,080
baseline
▲ 0.50% · 4.625%
HK$65,857
+HK$3,777/mo
Deposit HK$8.54M · loan HK$12.81M · min. income ≈ HK$124,160/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,988
−HK$3,511/mo
▼ 0.25% · 3.875%
HK$66,730
−HK$1,769/mo
Today · 4.125%
HK$68,499
baseline
▲ 0.50% · 4.625%
HK$72,109
+HK$3,610/mo
Deposit HK$8.54M · loan HK$12.81M · min. income ≈ HK$136,998/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,152
−HK$4,274/mo
▼ 0.25% · 3.875%
HK$70,272
−HK$2,154/mo
Today · 4.125%
HK$72,426
baseline
▲ 0.50% · 4.625%
HK$76,833
+HK$4,407/mo
Deposit HK$6.40M · loan HK$14.94M · min. income ≈ HK$144,852/mo (50% DSR)
Upfront cash ≈ HK$7.29M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,819
−HK$4,096/mo
▼ 0.25% · 3.875%
HK$77,852
−HK$2,063/mo
Today · 4.125%
HK$79,915
baseline
▲ 0.50% · 4.625%
HK$84,127
+HK$4,212/mo
Deposit HK$6.40M · loan HK$14.94M · min. income ≈ HK$159,830/mo (50% DSR)
Upfront cash ≈ HK$7.29M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,624
−HK$5,495/mo
▼ 0.25% · 3.875%
HK$90,350
−HK$2,769/mo
Today · 4.125%
HK$93,119
baseline
▲ 0.50% · 4.625%
HK$98,785
+HK$5,666/mo
Deposit HK$2.13M · loan HK$19.21M · min. income ≈ HK$186,238/mo (50% DSR)
Upfront cash ≈ HK$3.02M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,481
−HK$5,267/mo
▼ 0.25% · 3.875%
HK$100,096
−HK$2,652/mo
Today · 4.125%
HK$102,748
baseline
▲ 0.50% · 4.625%
HK$108,164
+HK$5,416/mo
Deposit HK$2.13M · loan HK$19.21M · min. income ≈ HK$205,496/mo (50% DSR)
Upfront cash ≈ HK$3.02M (deposit + AVD stamp duty HK$884,858 · Scale 2, in force from 26 Feb 2026)