The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,748
−HK$2,179/mo
▼ 0.25% · 3.875%
HK$35,829
−HK$1,098/mo
Today · 4.125%
HK$36,927
baseline
▲ 0.50% · 4.625%
HK$39,174
+HK$2,247/mo
Deposit HK$7.62M · loan HK$7.62M · min. income ≈ HK$73,854/mo (50% DSR)
Upfront cash ≈ HK$8.19M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,657
−HK$2,088/mo
▼ 0.25% · 3.875%
HK$39,694
−HK$1,051/mo
Today · 4.125%
HK$40,745
baseline
▲ 0.50% · 4.625%
HK$42,893
+HK$2,148/mo
Deposit HK$7.62M · loan HK$7.62M · min. income ≈ HK$81,490/mo (50% DSR)
Upfront cash ≈ HK$8.19M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,698
−HK$2,614/mo
▼ 0.25% · 3.875%
HK$42,995
−HK$1,317/mo
Today · 4.125%
HK$44,312
baseline
▲ 0.50% · 4.625%
HK$47,009
+HK$2,697/mo
Deposit HK$6.10M · loan HK$9.14M · min. income ≈ HK$88,624/mo (50% DSR)
Upfront cash ≈ HK$6.67M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,388
−HK$2,506/mo
▼ 0.25% · 3.875%
HK$47,632
−HK$1,262/mo
Today · 4.125%
HK$48,894
baseline
▲ 0.50% · 4.625%
HK$51,472
+HK$2,578/mo
Deposit HK$6.10M · loan HK$9.14M · min. income ≈ HK$97,788/mo (50% DSR)
Upfront cash ≈ HK$6.67M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,647
−HK$3,051/mo
▼ 0.25% · 3.875%
HK$50,160
−HK$1,538/mo
Today · 4.125%
HK$51,698
baseline
▲ 0.50% · 4.625%
HK$54,844
+HK$3,146/mo
Deposit HK$4.57M · loan HK$10.67M · min. income ≈ HK$103,396/mo (50% DSR)
Upfront cash ≈ HK$5.14M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,120
−HK$2,923/mo
▼ 0.25% · 3.875%
HK$55,571
−HK$1,472/mo
Today · 4.125%
HK$57,043
baseline
▲ 0.50% · 4.625%
HK$60,050
+HK$3,007/mo
Deposit HK$4.57M · loan HK$10.67M · min. income ≈ HK$114,086/mo (50% DSR)
Upfront cash ≈ HK$5.14M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,546
−HK$3,923/mo
▼ 0.25% · 3.875%
HK$64,492
−HK$1,977/mo
Today · 4.125%
HK$66,469
baseline
▲ 0.50% · 4.625%
HK$70,513
+HK$4,044/mo
Deposit HK$1.52M · loan HK$13.71M · min. income ≈ HK$132,938/mo (50% DSR)
Upfront cash ≈ HK$2.10M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,582
−HK$3,760/mo
▼ 0.25% · 3.875%
HK$71,448
−HK$1,894/mo
Today · 4.125%
HK$73,342
baseline
▲ 0.50% · 4.625%
HK$77,207
+HK$3,865/mo
Deposit HK$1.52M · loan HK$13.71M · min. income ≈ HK$146,684/mo (50% DSR)
Upfront cash ≈ HK$2.10M (deposit + AVD stamp duty HK$571,449 · Scale 2, in force from 26 Feb 2026)