The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,181
−HK$2,331/mo
▼ 0.25% · 3.875%
HK$38,337
−HK$1,175/mo
Today · 4.125%
HK$39,512
baseline
▲ 0.50% · 4.625%
HK$41,917
+HK$2,405/mo
Deposit HK$8.15M · loan HK$8.15M · min. income ≈ HK$79,024/mo (50% DSR)
Upfront cash ≈ HK$8.76M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,363
−HK$2,235/mo
▼ 0.25% · 3.875%
HK$42,473
−HK$1,125/mo
Today · 4.125%
HK$43,598
baseline
▲ 0.50% · 4.625%
HK$45,896
+HK$2,298/mo
Deposit HK$8.15M · loan HK$8.15M · min. income ≈ HK$87,196/mo (50% DSR)
Upfront cash ≈ HK$8.76M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,617
−HK$2,798/mo
▼ 0.25% · 3.875%
HK$46,005
−HK$1,410/mo
Today · 4.125%
HK$47,415
baseline
▲ 0.50% · 4.625%
HK$50,300
+HK$2,885/mo
Deposit HK$6.52M · loan HK$9.78M · min. income ≈ HK$94,830/mo (50% DSR)
Upfront cash ≈ HK$7.13M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,636
−HK$2,682/mo
▼ 0.25% · 3.875%
HK$50,967
−HK$1,351/mo
Today · 4.125%
HK$52,318
baseline
▲ 0.50% · 4.625%
HK$55,075
+HK$2,757/mo
Deposit HK$6.52M · loan HK$9.78M · min. income ≈ HK$104,636/mo (50% DSR)
Upfront cash ≈ HK$7.13M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,053
−HK$3,264/mo
▼ 0.25% · 3.875%
HK$53,672
−HK$1,645/mo
Today · 4.125%
HK$55,317
baseline
▲ 0.50% · 4.625%
HK$58,683
+HK$3,366/mo
Deposit HK$4.89M · loan HK$11.41M · min. income ≈ HK$110,634/mo (50% DSR)
Upfront cash ≈ HK$5.50M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,909
−HK$3,128/mo
▼ 0.25% · 3.875%
HK$59,462
−HK$1,575/mo
Today · 4.125%
HK$61,037
baseline
▲ 0.50% · 4.625%
HK$64,255
+HK$3,218/mo
Deposit HK$4.89M · loan HK$11.41M · min. income ≈ HK$122,074/mo (50% DSR)
Upfront cash ≈ HK$5.50M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,926
−HK$4,196/mo
▼ 0.25% · 3.875%
HK$69,007
−HK$2,115/mo
Today · 4.125%
HK$71,122
baseline
▲ 0.50% · 4.625%
HK$75,450
+HK$4,328/mo
Deposit HK$1.63M · loan HK$14.68M · min. income ≈ HK$142,244/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,454
−HK$4,023/mo
▼ 0.25% · 3.875%
HK$76,451
−HK$2,026/mo
Today · 4.125%
HK$78,477
baseline
▲ 0.50% · 4.625%
HK$82,613
+HK$4,136/mo
Deposit HK$1.63M · loan HK$14.68M · min. income ≈ HK$156,954/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$611,460 · Scale 2, in force from 26 Feb 2026)