The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$78,338
−HK$4,913/mo
▼ 0.25% · 3.875%
HK$80,775
−HK$2,476/mo
Today · 4.125%
HK$83,251
baseline
▲ 0.50% · 4.625%
HK$88,316
+HK$5,065/mo
Deposit HK$17.18M · loan HK$17.18M · min. income ≈ HK$166,502/mo (50% DSR)
Upfront cash ≈ HK$18.64M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,150
−HK$4,709/mo
▼ 0.25% · 3.875%
HK$89,488
−HK$2,371/mo
Today · 4.125%
HK$91,859
baseline
▲ 0.50% · 4.625%
HK$96,701
+HK$4,842/mo
Deposit HK$17.18M · loan HK$17.18M · min. income ≈ HK$183,718/mo (50% DSR)
Upfront cash ≈ HK$18.64M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,006
−HK$5,895/mo
▼ 0.25% · 3.875%
HK$96,930
−HK$2,971/mo
Today · 4.125%
HK$99,901
baseline
▲ 0.50% · 4.625%
HK$105,979
+HK$6,078/mo
Deposit HK$13.74M · loan HK$20.61M · min. income ≈ HK$199,802/mo (50% DSR)
Upfront cash ≈ HK$15.20M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,580
−HK$5,650/mo
▼ 0.25% · 3.875%
HK$107,385
−HK$2,845/mo
Today · 4.125%
HK$110,230
baseline
▲ 0.50% · 4.625%
HK$116,041
+HK$5,811/mo
Deposit HK$13.74M · loan HK$20.61M · min. income ≈ HK$220,460/mo (50% DSR)
Upfront cash ≈ HK$15.20M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,673
−HK$6,878/mo
▼ 0.25% · 3.875%
HK$113,085
−HK$3,466/mo
Today · 4.125%
HK$116,551
baseline
▲ 0.50% · 4.625%
HK$123,643
+HK$7,092/mo
Deposit HK$10.31M · loan HK$24.05M · min. income ≈ HK$233,102/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,010
−HK$6,592/mo
▼ 0.25% · 3.875%
HK$125,283
−HK$3,319/mo
Today · 4.125%
HK$128,602
baseline
▲ 0.50% · 4.625%
HK$135,381
+HK$6,779/mo
Deposit HK$10.31M · loan HK$24.05M · min. income ≈ HK$257,204/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$141,008
−HK$8,843/mo
▼ 0.25% · 3.875%
HK$145,395
−HK$4,456/mo
Today · 4.125%
HK$149,851
baseline
▲ 0.50% · 4.625%
HK$158,969
+HK$9,118/mo
Deposit HK$3.44M · loan HK$30.92M · min. income ≈ HK$299,702/mo (50% DSR)
Upfront cash ≈ HK$4.90M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,870
−HK$8,476/mo
▼ 0.25% · 3.875%
HK$161,078
−HK$4,268/mo
Today · 4.125%
HK$165,346
baseline
▲ 0.50% · 4.625%
HK$174,061
+HK$8,715/mo
Deposit HK$3.44M · loan HK$30.92M · min. income ≈ HK$330,692/mo (50% DSR)
Upfront cash ≈ HK$4.90M (deposit + AVD stamp duty HK$1,460,084 · Scale 2, in force from 26 Feb 2026)