The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$88,316
−HK$5,538/mo
▼ 0.25% · 3.875%
HK$91,063
−HK$2,791/mo
Today · 4.125%
HK$93,854
baseline
▲ 0.50% · 4.625%
HK$99,565
+HK$5,711/mo
Deposit HK$19.37M · loan HK$19.37M · min. income ≈ HK$187,708/mo (50% DSR)
Upfront cash ≈ HK$21.01M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,250
−HK$5,309/mo
▼ 0.25% · 3.875%
HK$100,885
−HK$2,674/mo
Today · 4.125%
HK$103,559
baseline
▲ 0.50% · 4.625%
HK$109,017
+HK$5,458/mo
Deposit HK$19.37M · loan HK$19.37M · min. income ≈ HK$207,118/mo (50% DSR)
Upfront cash ≈ HK$21.01M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,979
−HK$6,646/mo
▼ 0.25% · 3.875%
HK$109,276
−HK$3,349/mo
Today · 4.125%
HK$112,625
baseline
▲ 0.50% · 4.625%
HK$119,478
+HK$6,853/mo
Deposit HK$15.49M · loan HK$23.24M · min. income ≈ HK$225,250/mo (50% DSR)
Upfront cash ≈ HK$17.14M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,901
−HK$6,369/mo
▼ 0.25% · 3.875%
HK$121,063
−HK$3,207/mo
Today · 4.125%
HK$124,270
baseline
▲ 0.50% · 4.625%
HK$130,821
+HK$6,551/mo
Deposit HK$15.49M · loan HK$23.24M · min. income ≈ HK$248,540/mo (50% DSR)
Upfront cash ≈ HK$17.14M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,642
−HK$7,754/mo
▼ 0.25% · 3.875%
HK$127,488
−HK$3,908/mo
Today · 4.125%
HK$131,396
baseline
▲ 0.50% · 4.625%
HK$139,391
+HK$7,995/mo
Deposit HK$11.62M · loan HK$27.11M · min. income ≈ HK$262,792/mo (50% DSR)
Upfront cash ≈ HK$13.27M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$137,551
−HK$7,431/mo
▼ 0.25% · 3.875%
HK$141,240
−HK$3,742/mo
Today · 4.125%
HK$144,982
baseline
▲ 0.50% · 4.625%
HK$152,624
+HK$7,642/mo
Deposit HK$11.62M · loan HK$27.11M · min. income ≈ HK$289,964/mo (50% DSR)
Upfront cash ≈ HK$13.27M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,968
−HK$9,969/mo
▼ 0.25% · 3.875%
HK$163,913
−HK$5,024/mo
Today · 4.125%
HK$168,937
baseline
▲ 0.50% · 4.625%
HK$179,217
+HK$10,280/mo
Deposit HK$3.87M · loan HK$34.86M · min. income ≈ HK$337,874/mo (50% DSR)
Upfront cash ≈ HK$5.52M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,851
−HK$9,554/mo
▼ 0.25% · 3.875%
HK$181,594
−HK$4,811/mo
Today · 4.125%
HK$186,405
baseline
▲ 0.50% · 4.625%
HK$196,231
+HK$9,826/mo
Deposit HK$3.87M · loan HK$34.86M · min. income ≈ HK$372,810/mo (50% DSR)
Upfront cash ≈ HK$5.52M (deposit + AVD stamp duty HK$1,646,053 · Scale 2, in force from 26 Feb 2026)