The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,326
−HK$2,278/mo
▼ 0.25% · 3.875%
HK$37,456
−HK$1,148/mo
Today · 4.125%
HK$38,604
baseline
▲ 0.50% · 4.625%
HK$40,953
+HK$2,349/mo
Deposit HK$7.97M · loan HK$7.97M · min. income ≈ HK$77,208/mo (50% DSR)
Upfront cash ≈ HK$8.56M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,412
−HK$2,184/mo
▼ 0.25% · 3.875%
HK$41,496
−HK$1,100/mo
Today · 4.125%
HK$42,596
baseline
▲ 0.50% · 4.625%
HK$44,841
+HK$2,245/mo
Deposit HK$7.97M · loan HK$7.97M · min. income ≈ HK$85,192/mo (50% DSR)
Upfront cash ≈ HK$8.56M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,591
−HK$2,734/mo
▼ 0.25% · 3.875%
HK$44,947
−HK$1,378/mo
Today · 4.125%
HK$46,325
baseline
▲ 0.50% · 4.625%
HK$49,144
+HK$2,819/mo
Deposit HK$6.37M · loan HK$9.56M · min. income ≈ HK$92,650/mo (50% DSR)
Upfront cash ≈ HK$6.97M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,495
−HK$2,620/mo
▼ 0.25% · 3.875%
HK$49,796
−HK$1,319/mo
Today · 4.125%
HK$51,115
baseline
▲ 0.50% · 4.625%
HK$53,809
+HK$2,694/mo
Deposit HK$6.37M · loan HK$9.56M · min. income ≈ HK$102,230/mo (50% DSR)
Upfront cash ≈ HK$6.97M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,857
−HK$3,189/mo
▼ 0.25% · 3.875%
HK$52,439
−HK$1,607/mo
Today · 4.125%
HK$54,046
baseline
▲ 0.50% · 4.625%
HK$57,334
+HK$3,288/mo
Deposit HK$4.78M · loan HK$11.15M · min. income ≈ HK$108,092/mo (50% DSR)
Upfront cash ≈ HK$5.38M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,577
−HK$3,057/mo
▼ 0.25% · 3.875%
HK$58,095
−HK$1,539/mo
Today · 4.125%
HK$59,634
baseline
▲ 0.50% · 4.625%
HK$62,778
+HK$3,144/mo
Deposit HK$4.78M · loan HK$11.15M · min. income ≈ HK$119,268/mo (50% DSR)
Upfront cash ≈ HK$5.38M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,387
−HK$4,100/mo
▼ 0.25% · 3.875%
HK$67,421
−HK$2,066/mo
Today · 4.125%
HK$69,487
baseline
▲ 0.50% · 4.625%
HK$73,716
+HK$4,229/mo
Deposit HK$1.59M · loan HK$14.34M · min. income ≈ HK$138,974/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,742
−HK$3,931/mo
▼ 0.25% · 3.875%
HK$74,693
−HK$1,980/mo
Today · 4.125%
HK$76,673
baseline
▲ 0.50% · 4.625%
HK$80,714
+HK$4,041/mo
Deposit HK$1.59M · loan HK$14.34M · min. income ≈ HK$153,346/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$597,403 · Scale 2, in force from 26 Feb 2026)