The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$30,868
−HK$1,935/mo
▼ 0.25% · 3.875%
HK$31,828
−HK$975/mo
Today · 4.125%
HK$32,803
baseline
▲ 0.50% · 4.625%
HK$34,799
+HK$1,996/mo
Deposit HK$6.77M · loan HK$6.77M · min. income ≈ HK$65,606/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$34,340
−HK$1,855/mo
▼ 0.25% · 3.875%
HK$35,261
−HK$934/mo
Today · 4.125%
HK$36,195
baseline
▲ 0.50% · 4.625%
HK$38,103
+HK$1,908/mo
Deposit HK$6.77M · loan HK$6.77M · min. income ≈ HK$72,390/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,041
−HK$2,323/mo
▼ 0.25% · 3.875%
HK$38,193
−HK$1,171/mo
Today · 4.125%
HK$39,364
baseline
▲ 0.50% · 4.625%
HK$41,759
+HK$2,395/mo
Deposit HK$5.41M · loan HK$8.12M · min. income ≈ HK$78,728/mo (50% DSR)
Upfront cash ≈ HK$5.92M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,208
−HK$2,226/mo
▼ 0.25% · 3.875%
HK$42,313
−HK$1,121/mo
Today · 4.125%
HK$43,434
baseline
▲ 0.50% · 4.625%
HK$45,724
+HK$2,290/mo
Deposit HK$5.41M · loan HK$8.12M · min. income ≈ HK$86,868/mo (50% DSR)
Upfront cash ≈ HK$5.92M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,215
−HK$2,709/mo
▼ 0.25% · 3.875%
HK$44,559
−HK$1,365/mo
Today · 4.125%
HK$45,924
baseline
▲ 0.50% · 4.625%
HK$48,719
+HK$2,795/mo
Deposit HK$4.06M · loan HK$9.48M · min. income ≈ HK$91,848/mo (50% DSR)
Upfront cash ≈ HK$4.57M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,076
−HK$2,597/mo
▼ 0.25% · 3.875%
HK$49,365
−HK$1,308/mo
Today · 4.125%
HK$50,673
baseline
▲ 0.50% · 4.625%
HK$53,344
+HK$2,671/mo
Deposit HK$4.06M · loan HK$9.48M · min. income ≈ HK$101,346/mo (50% DSR)
Upfront cash ≈ HK$4.57M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,562
−HK$3,484/mo
▼ 0.25% · 3.875%
HK$57,290
−HK$1,756/mo
Today · 4.125%
HK$59,046
baseline
▲ 0.50% · 4.625%
HK$62,639
+HK$3,593/mo
Deposit HK$1.35M · loan HK$12.18M · min. income ≈ HK$118,092/mo (50% DSR)
Upfront cash ≈ HK$1.86M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,812
−HK$3,339/mo
▼ 0.25% · 3.875%
HK$63,469
−HK$1,682/mo
Today · 4.125%
HK$65,151
baseline
▲ 0.50% · 4.625%
HK$68,585
+HK$3,434/mo
Deposit HK$1.35M · loan HK$12.18M · min. income ≈ HK$130,302/mo (50% DSR)
Upfront cash ≈ HK$1.86M (deposit + AVD stamp duty HK$507,633 · Scale 2, in force from 26 Feb 2026)