The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,657
−HK$2,362/mo
▼ 0.25% · 3.875%
HK$38,829
−HK$1,190/mo
Today · 4.125%
HK$40,019
baseline
▲ 0.50% · 4.625%
HK$42,454
+HK$2,435/mo
Deposit HK$8.26M · loan HK$8.26M · min. income ≈ HK$80,038/mo (50% DSR)
Upfront cash ≈ HK$8.88M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,893
−HK$2,264/mo
▼ 0.25% · 3.875%
HK$43,017
−HK$1,140/mo
Today · 4.125%
HK$44,157
baseline
▲ 0.50% · 4.625%
HK$46,484
+HK$2,327/mo
Deposit HK$8.26M · loan HK$8.26M · min. income ≈ HK$88,314/mo (50% DSR)
Upfront cash ≈ HK$8.88M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,189
−HK$2,834/mo
▼ 0.25% · 3.875%
HK$46,594
−HK$1,429/mo
Today · 4.125%
HK$48,023
baseline
▲ 0.50% · 4.625%
HK$50,945
+HK$2,922/mo
Deposit HK$6.61M · loan HK$9.91M · min. income ≈ HK$96,046/mo (50% DSR)
Upfront cash ≈ HK$7.23M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,272
−HK$2,716/mo
▼ 0.25% · 3.875%
HK$51,620
−HK$1,368/mo
Today · 4.125%
HK$52,988
baseline
▲ 0.50% · 4.625%
HK$55,781
+HK$2,793/mo
Deposit HK$6.61M · loan HK$9.91M · min. income ≈ HK$105,976/mo (50% DSR)
Upfront cash ≈ HK$7.23M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,720
−HK$3,306/mo
▼ 0.25% · 3.875%
HK$54,360
−HK$1,666/mo
Today · 4.125%
HK$56,026
baseline
▲ 0.50% · 4.625%
HK$59,435
+HK$3,409/mo
Deposit HK$4.95M · loan HK$11.56M · min. income ≈ HK$112,052/mo (50% DSR)
Upfront cash ≈ HK$5.57M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,651
−HK$3,169/mo
▼ 0.25% · 3.875%
HK$60,224
−HK$1,596/mo
Today · 4.125%
HK$61,820
baseline
▲ 0.50% · 4.625%
HK$65,078
+HK$3,258/mo
Deposit HK$4.95M · loan HK$11.56M · min. income ≈ HK$123,640/mo (50% DSR)
Upfront cash ≈ HK$5.57M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,783
−HK$4,251/mo
▼ 0.25% · 3.875%
HK$69,892
−HK$2,142/mo
Today · 4.125%
HK$72,034
baseline
▲ 0.50% · 4.625%
HK$76,417
+HK$4,383/mo
Deposit HK$1.65M · loan HK$14.86M · min. income ≈ HK$144,068/mo (50% DSR)
Upfront cash ≈ HK$2.27M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,408
−HK$4,074/mo
▼ 0.25% · 3.875%
HK$77,431
−HK$2,051/mo
Today · 4.125%
HK$79,482
baseline
▲ 0.50% · 4.625%
HK$83,672
+HK$4,190/mo
Deposit HK$1.65M · loan HK$14.86M · min. income ≈ HK$158,964/mo (50% DSR)
Upfront cash ≈ HK$2.27M (deposit + AVD stamp duty HK$619,295 · Scale 2, in force from 26 Feb 2026)