The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,443
−HK$2,787/mo
▼ 0.25% · 3.875%
HK$45,825
−HK$1,405/mo
Today · 4.125%
HK$47,230
baseline
▲ 0.50% · 4.625%
HK$50,103
+HK$2,873/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$94,460/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,442
−HK$2,671/mo
▼ 0.25% · 3.875%
HK$50,768
−HK$1,345/mo
Today · 4.125%
HK$52,113
baseline
▲ 0.50% · 4.625%
HK$54,860
+HK$2,747/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$104,226/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,331
−HK$3,345/mo
▼ 0.25% · 3.875%
HK$54,990
−HK$1,686/mo
Today · 4.125%
HK$56,676
baseline
▲ 0.50% · 4.625%
HK$60,124
+HK$3,448/mo
Deposit HK$7.80M · loan HK$11.69M · min. income ≈ HK$113,352/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,330
−HK$3,206/mo
▼ 0.25% · 3.875%
HK$60,922
−HK$1,614/mo
Today · 4.125%
HK$62,536
baseline
▲ 0.50% · 4.625%
HK$65,832
+HK$3,296/mo
Deposit HK$7.80M · loan HK$11.69M · min. income ≈ HK$125,072/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,220
−HK$3,901/mo
▼ 0.25% · 3.875%
HK$64,155
−HK$1,966/mo
Today · 4.125%
HK$66,121
baseline
▲ 0.50% · 4.625%
HK$70,145
+HK$4,024/mo
Deposit HK$5.85M · loan HK$13.64M · min. income ≈ HK$132,242/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,219
−HK$3,740/mo
▼ 0.25% · 3.875%
HK$71,075
−HK$1,884/mo
Today · 4.125%
HK$72,959
baseline
▲ 0.50% · 4.625%
HK$76,804
+HK$3,845/mo
Deposit HK$5.85M · loan HK$13.64M · min. income ≈ HK$145,918/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,997
−HK$5,016/mo
▼ 0.25% · 3.875%
HK$82,485
−HK$2,528/mo
Today · 4.125%
HK$85,013
baseline
▲ 0.50% · 4.625%
HK$90,186
+HK$5,173/mo
Deposit HK$1.95M · loan HK$17.54M · min. income ≈ HK$170,026/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,996
−HK$4,808/mo
▼ 0.25% · 3.875%
HK$91,382
−HK$2,422/mo
Today · 4.125%
HK$93,804
baseline
▲ 0.50% · 4.625%
HK$98,748
+HK$4,944/mo
Deposit HK$1.95M · loan HK$17.54M · min. income ≈ HK$187,608/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$730,883 · Scale 2, in force from 26 Feb 2026)