The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,517
−HK$2,353/mo
▼ 0.25% · 3.875%
HK$38,684
−HK$1,186/mo
Today · 4.125%
HK$39,870
baseline
▲ 0.50% · 4.625%
HK$42,296
+HK$2,426/mo
Deposit HK$8.23M · loan HK$8.23M · min. income ≈ HK$79,740/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,738
−HK$2,255/mo
▼ 0.25% · 3.875%
HK$42,857
−HK$1,136/mo
Today · 4.125%
HK$43,993
baseline
▲ 0.50% · 4.625%
HK$46,312
+HK$2,319/mo
Deposit HK$8.23M · loan HK$8.23M · min. income ≈ HK$87,986/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,021
−HK$2,823/mo
▼ 0.25% · 3.875%
HK$46,421
−HK$1,423/mo
Today · 4.125%
HK$47,844
baseline
▲ 0.50% · 4.625%
HK$50,755
+HK$2,911/mo
Deposit HK$6.58M · loan HK$9.87M · min. income ≈ HK$95,688/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,085
−HK$2,706/mo
▼ 0.25% · 3.875%
HK$51,429
−HK$1,362/mo
Today · 4.125%
HK$52,791
baseline
▲ 0.50% · 4.625%
HK$55,574
+HK$2,783/mo
Deposit HK$6.58M · loan HK$9.87M · min. income ≈ HK$105,582/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,524
−HK$3,294/mo
▼ 0.25% · 3.875%
HK$54,158
−HK$1,660/mo
Today · 4.125%
HK$55,818
baseline
▲ 0.50% · 4.625%
HK$59,215
+HK$3,397/mo
Deposit HK$4.94M · loan HK$11.52M · min. income ≈ HK$111,636/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,433
−HK$3,157/mo
▼ 0.25% · 3.875%
HK$60,000
−HK$1,590/mo
Today · 4.125%
HK$61,590
baseline
▲ 0.50% · 4.625%
HK$64,836
+HK$3,246/mo
Deposit HK$4.94M · loan HK$11.52M · min. income ≈ HK$123,180/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,531
−HK$4,235/mo
▼ 0.25% · 3.875%
HK$69,632
−HK$2,134/mo
Today · 4.125%
HK$71,766
baseline
▲ 0.50% · 4.625%
HK$76,133
+HK$4,367/mo
Deposit HK$1.65M · loan HK$14.81M · min. income ≈ HK$143,532/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,128
−HK$4,059/mo
▼ 0.25% · 3.875%
HK$77,143
−HK$2,044/mo
Today · 4.125%
HK$79,187
baseline
▲ 0.50% · 4.625%
HK$83,361
+HK$4,174/mo
Deposit HK$1.65M · loan HK$14.81M · min. income ≈ HK$158,374/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,995 · Scale 2, in force from 26 Feb 2026)