The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,221
−HK$2,648/mo
▼ 0.25% · 3.875%
HK$43,535
−HK$1,334/mo
Today · 4.125%
HK$44,869
baseline
▲ 0.50% · 4.625%
HK$47,599
+HK$2,730/mo
Deposit HK$9.26M · loan HK$9.26M · min. income ≈ HK$89,738/mo (50% DSR)
Upfront cash ≈ HK$9.95M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,971
−HK$2,537/mo
▼ 0.25% · 3.875%
HK$48,230
−HK$1,278/mo
Today · 4.125%
HK$49,508
baseline
▲ 0.50% · 4.625%
HK$52,118
+HK$2,610/mo
Deposit HK$9.26M · loan HK$9.26M · min. income ≈ HK$99,016/mo (50% DSR)
Upfront cash ≈ HK$9.95M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,665
−HK$3,178/mo
▼ 0.25% · 3.875%
HK$52,241
−HK$1,602/mo
Today · 4.125%
HK$53,843
baseline
▲ 0.50% · 4.625%
HK$57,119
+HK$3,276/mo
Deposit HK$7.41M · loan HK$11.11M · min. income ≈ HK$107,686/mo (50% DSR)
Upfront cash ≈ HK$8.10M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,365
−HK$3,045/mo
▼ 0.25% · 3.875%
HK$57,876
−HK$1,534/mo
Today · 4.125%
HK$59,410
baseline
▲ 0.50% · 4.625%
HK$62,542
+HK$3,132/mo
Deposit HK$7.41M · loan HK$11.11M · min. income ≈ HK$118,820/mo (50% DSR)
Upfront cash ≈ HK$8.10M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,110
−HK$3,706/mo
▼ 0.25% · 3.875%
HK$60,948
−HK$1,868/mo
Today · 4.125%
HK$62,816
baseline
▲ 0.50% · 4.625%
HK$66,639
+HK$3,823/mo
Deposit HK$5.55M · loan HK$12.96M · min. income ≈ HK$125,632/mo (50% DSR)
Upfront cash ≈ HK$6.25M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,759
−HK$3,553/mo
▼ 0.25% · 3.875%
HK$67,523
−HK$1,789/mo
Today · 4.125%
HK$69,312
baseline
▲ 0.50% · 4.625%
HK$72,965
+HK$3,653/mo
Deposit HK$5.55M · loan HK$12.96M · min. income ≈ HK$138,624/mo (50% DSR)
Upfront cash ≈ HK$6.25M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,998
−HK$4,766/mo
▼ 0.25% · 3.875%
HK$78,362
−HK$2,402/mo
Today · 4.125%
HK$80,764
baseline
▲ 0.50% · 4.625%
HK$85,678
+HK$4,914/mo
Deposit HK$1.85M · loan HK$16.66M · min. income ≈ HK$161,528/mo (50% DSR)
Upfront cash ≈ HK$2.55M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,547
−HK$4,568/mo
▼ 0.25% · 3.875%
HK$86,815
−HK$2,300/mo
Today · 4.125%
HK$89,115
baseline
▲ 0.50% · 4.625%
HK$93,812
+HK$4,697/mo
Deposit HK$1.85M · loan HK$16.66M · min. income ≈ HK$178,230/mo (50% DSR)
Upfront cash ≈ HK$2.55M (deposit + AVD stamp duty HK$694,350 · Scale 2, in force from 26 Feb 2026)