The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,225
−HK$3,024/mo
▼ 0.25% · 3.875%
HK$49,725
−HK$1,524/mo
Today · 4.125%
HK$51,249
baseline
▲ 0.50% · 4.625%
HK$54,367
+HK$3,118/mo
Deposit HK$10.57M · loan HK$10.57M · min. income ≈ HK$102,498/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,650
−HK$2,898/mo
▼ 0.25% · 3.875%
HK$55,088
−HK$1,460/mo
Today · 4.125%
HK$56,548
baseline
▲ 0.50% · 4.625%
HK$59,529
+HK$2,981/mo
Deposit HK$10.57M · loan HK$10.57M · min. income ≈ HK$113,096/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,870
−HK$3,629/mo
▼ 0.25% · 3.875%
HK$59,670
−HK$1,829/mo
Today · 4.125%
HK$61,499
baseline
▲ 0.50% · 4.625%
HK$65,241
+HK$3,742/mo
Deposit HK$8.46M · loan HK$12.69M · min. income ≈ HK$122,998/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,380
−HK$3,478/mo
▼ 0.25% · 3.875%
HK$66,106
−HK$1,752/mo
Today · 4.125%
HK$67,858
baseline
▲ 0.50% · 4.625%
HK$71,435
+HK$3,577/mo
Deposit HK$8.46M · loan HK$12.69M · min. income ≈ HK$135,716/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,515
−HK$4,233/mo
▼ 0.25% · 3.875%
HK$69,615
−HK$2,133/mo
Today · 4.125%
HK$71,748
baseline
▲ 0.50% · 4.625%
HK$76,114
+HK$4,366/mo
Deposit HK$6.34M · loan HK$14.80M · min. income ≈ HK$143,496/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,109
−HK$4,058/mo
▼ 0.25% · 3.875%
HK$77,124
−HK$2,043/mo
Today · 4.125%
HK$79,167
baseline
▲ 0.50% · 4.625%
HK$83,340
+HK$4,173/mo
Deposit HK$6.34M · loan HK$14.80M · min. income ≈ HK$158,334/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,805
−HK$5,443/mo
▼ 0.25% · 3.875%
HK$89,505
−HK$2,743/mo
Today · 4.125%
HK$92,248
baseline
▲ 0.50% · 4.625%
HK$97,861
+HK$5,613/mo
Deposit HK$2.11M · loan HK$19.03M · min. income ≈ HK$184,496/mo (50% DSR)
Upfront cash ≈ HK$2.98M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,569
−HK$5,218/mo
▼ 0.25% · 3.875%
HK$99,159
−HK$2,628/mo
Today · 4.125%
HK$101,787
baseline
▲ 0.50% · 4.625%
HK$107,152
+HK$5,365/mo
Deposit HK$2.11M · loan HK$19.03M · min. income ≈ HK$203,574/mo (50% DSR)
Upfront cash ≈ HK$2.98M (deposit + AVD stamp duty HK$864,885 · Scale 2, in force from 26 Feb 2026)