The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,598
−HK$2,484/mo
▼ 0.25% · 3.875%
HK$40,830
−HK$1,252/mo
Today · 4.125%
HK$42,082
baseline
▲ 0.50% · 4.625%
HK$44,642
+HK$2,560/mo
Deposit HK$8.68M · loan HK$8.68M · min. income ≈ HK$84,164/mo (50% DSR)
Upfront cash ≈ HK$9.33M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,053
−HK$2,380/mo
▼ 0.25% · 3.875%
HK$45,234
−HK$1,199/mo
Today · 4.125%
HK$46,433
baseline
▲ 0.50% · 4.625%
HK$48,880
+HK$2,447/mo
Deposit HK$8.68M · loan HK$8.68M · min. income ≈ HK$92,866/mo (50% DSR)
Upfront cash ≈ HK$9.33M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,518
−HK$2,980/mo
▼ 0.25% · 3.875%
HK$48,996
−HK$1,502/mo
Today · 4.125%
HK$50,498
baseline
▲ 0.50% · 4.625%
HK$53,571
+HK$3,073/mo
Deposit HK$6.95M · loan HK$10.42M · min. income ≈ HK$100,996/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,863
−HK$2,857/mo
▼ 0.25% · 3.875%
HK$54,281
−HK$1,439/mo
Today · 4.125%
HK$55,720
baseline
▲ 0.50% · 4.625%
HK$58,657
+HK$2,937/mo
Deposit HK$6.95M · loan HK$10.42M · min. income ≈ HK$111,440/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,438
−HK$3,476/mo
▼ 0.25% · 3.875%
HK$57,162
−HK$1,752/mo
Today · 4.125%
HK$58,914
baseline
▲ 0.50% · 4.625%
HK$62,499
+HK$3,585/mo
Deposit HK$5.21M · loan HK$12.16M · min. income ≈ HK$117,828/mo (50% DSR)
Upfront cash ≈ HK$5.86M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,674
−HK$3,332/mo
▼ 0.25% · 3.875%
HK$63,328
−HK$1,678/mo
Today · 4.125%
HK$65,006
baseline
▲ 0.50% · 4.625%
HK$68,433
+HK$3,427/mo
Deposit HK$5.21M · loan HK$12.16M · min. income ≈ HK$130,012/mo (50% DSR)
Upfront cash ≈ HK$5.86M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,277
−HK$4,470/mo
▼ 0.25% · 3.875%
HK$73,494
−HK$2,253/mo
Today · 4.125%
HK$75,747
baseline
▲ 0.50% · 4.625%
HK$80,356
+HK$4,609/mo
Deposit HK$1.74M · loan HK$15.63M · min. income ≈ HK$151,494/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,295
−HK$4,284/mo
▼ 0.25% · 3.875%
HK$81,422
−HK$2,157/mo
Today · 4.125%
HK$83,579
baseline
▲ 0.50% · 4.625%
HK$87,985
+HK$4,406/mo
Deposit HK$1.74M · loan HK$15.63M · min. income ≈ HK$167,158/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$651,218 · Scale 2, in force from 26 Feb 2026)