Switch unit
Floor
1/F A
934 ft²
1/F B
1,226 ft²
1/F C
1,230 ft²
1/F D
789 ft²
2/F A
934 ft²
2/F B
1,214 ft²
2/F C
1,230 ft²
2/F D
789 ft²
3/F A
934 ft²
3/F B
1,226 ft²
3/F C
1,230 ft²
3/F D
789 ft²
5/F A
934 ft²
5/F B
1,214 ft²
5/F C
1,230 ft²
5/F D
789 ft²
6/F A
934 ft²
6/F B
1,226 ft²
6/F C
1,230 ft²
6/F D
789 ft²
7/F A
934 ft²
7/F B
1,226 ft²
7/F C
1,217 ft²
7/F D
799 ft²
8/F A
935 ft²
8/F B
1,214 ft²
8/F C
1,217 ft²
8/F D
789 ft²
9/F A
935 ft²
9/F B
1,214 ft²
9/F C
1,217 ft²
9/F D
789 ft²
10/F A
934 ft²
10/F C
1,230 ft²
10/F D
789 ft²
11/F A
934 ft²
11/F B
1,226 ft²
11/F C
1,230 ft²
11/F D
789 ft²
Crescira AVM · estimated value
● Medium confidence
HK$10.96M
≈ HK$8,909 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.29M, with repayments around HK$37,176/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,982
−HK$2,194/mo
▼ 0.25% · 3.875%
HK$36,070
−HK$1,106/mo
Today · 4.125%
HK$37,176
baseline
▲ 0.50% · 4.625%
HK$39,438
+HK$2,262/mo
Deposit HK$3.29M · loan HK$7.67M · min. income ≈ HK$74,352/mo (50% DSR)
Upfront cash ≈ HK$3.70M (deposit + AVD stamp duty HK$410,925 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
LR-Sam Shing
≈ 38 min walk · 3,028 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
0
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
2
parks, libraries, sports within 1 km
Location
Unit Information
- Floor
- 5/F
- Flat
- C
- Saleable Area
- 1,230 Saleable ft²
- Gross Area
- 1,648 ft²
- Efficiency
- 75%
- District
- Tuen Mun District · New Territories West
- School net (POA)
- 71
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2024-04-08 | HK$11.30M | +116.5% 20.0y · 6.0%/yr |
| 2004-04-03 | HK$5.22M | — |
Other appraised units in this building
Data sourced from Renavon.com