The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,502
−HK$3,543/mo
▼ 0.25% · 3.875%
HK$58,259
−HK$1,786/mo
Today · 4.125%
HK$60,045
baseline
▲ 0.50% · 4.625%
HK$63,699
+HK$3,654/mo
Deposit HK$12.39M · loan HK$12.39M · min. income ≈ HK$120,090/mo (50% DSR)
Upfront cash ≈ HK$13.44M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,858
−HK$3,396/mo
▼ 0.25% · 3.875%
HK$64,544
−HK$1,710/mo
Today · 4.125%
HK$66,254
baseline
▲ 0.50% · 4.625%
HK$69,746
+HK$3,492/mo
Deposit HK$12.39M · loan HK$12.39M · min. income ≈ HK$132,508/mo (50% DSR)
Upfront cash ≈ HK$13.44M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,802
−HK$4,252/mo
▼ 0.25% · 3.875%
HK$69,911
−HK$2,143/mo
Today · 4.125%
HK$72,054
baseline
▲ 0.50% · 4.625%
HK$76,438
+HK$4,384/mo
Deposit HK$9.91M · loan HK$14.87M · min. income ≈ HK$144,108/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,429
−HK$4,076/mo
▼ 0.25% · 3.875%
HK$77,452
−HK$2,053/mo
Today · 4.125%
HK$79,505
baseline
▲ 0.50% · 4.625%
HK$83,695
+HK$4,190/mo
Deposit HK$9.91M · loan HK$14.87M · min. income ≈ HK$159,010/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,103
−HK$4,960/mo
▼ 0.25% · 3.875%
HK$81,563
−HK$2,500/mo
Today · 4.125%
HK$84,063
baseline
▲ 0.50% · 4.625%
HK$89,178
+HK$5,115/mo
Deposit HK$7.43M · loan HK$17.35M · min. income ≈ HK$168,126/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,001
−HK$4,754/mo
▼ 0.25% · 3.875%
HK$90,361
−HK$2,394/mo
Today · 4.125%
HK$92,755
baseline
▲ 0.50% · 4.625%
HK$97,645
+HK$4,890/mo
Deposit HK$7.43M · loan HK$17.35M · min. income ≈ HK$185,510/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,704
−HK$6,377/mo
▼ 0.25% · 3.875%
HK$104,867
−HK$3,214/mo
Today · 4.125%
HK$108,081
baseline
▲ 0.50% · 4.625%
HK$114,658
+HK$6,577/mo
Deposit HK$2.48M · loan HK$22.30M · min. income ≈ HK$216,162/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,144
−HK$6,113/mo
▼ 0.25% · 3.875%
HK$116,179
−HK$3,078/mo
Today · 4.125%
HK$119,257
baseline
▲ 0.50% · 4.625%
HK$125,543
+HK$6,286/mo
Deposit HK$2.48M · loan HK$22.30M · min. income ≈ HK$238,514/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,053,098 · Scale 2, in force from 26 Feb 2026)