The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,200
−HK$2,082/mo
▼ 0.25% · 3.875%
HK$34,233
−HK$1,049/mo
Today · 4.125%
HK$35,282
baseline
▲ 0.50% · 4.625%
HK$37,429
+HK$2,147/mo
Deposit HK$7.28M · loan HK$7.28M · min. income ≈ HK$70,564/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,935
−HK$1,996/mo
▼ 0.25% · 3.875%
HK$37,926
−HK$1,005/mo
Today · 4.125%
HK$38,931
baseline
▲ 0.50% · 4.625%
HK$40,983
+HK$2,052/mo
Deposit HK$7.28M · loan HK$7.28M · min. income ≈ HK$77,862/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,840
−HK$2,499/mo
▼ 0.25% · 3.875%
HK$41,080
−HK$1,259/mo
Today · 4.125%
HK$42,339
baseline
▲ 0.50% · 4.625%
HK$44,915
+HK$2,576/mo
Deposit HK$5.82M · loan HK$8.74M · min. income ≈ HK$84,678/mo (50% DSR)
Upfront cash ≈ HK$6.37M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,322
−HK$2,395/mo
▼ 0.25% · 3.875%
HK$45,511
−HK$1,206/mo
Today · 4.125%
HK$46,717
baseline
▲ 0.50% · 4.625%
HK$49,179
+HK$2,462/mo
Deposit HK$5.82M · loan HK$8.74M · min. income ≈ HK$93,434/mo (50% DSR)
Upfront cash ≈ HK$6.37M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,481
−HK$2,914/mo
▼ 0.25% · 3.875%
HK$47,926
−HK$1,469/mo
Today · 4.125%
HK$49,395
baseline
▲ 0.50% · 4.625%
HK$52,401
+HK$3,006/mo
Deposit HK$4.37M · loan HK$10.19M · min. income ≈ HK$98,790/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,709
−HK$2,794/mo
▼ 0.25% · 3.875%
HK$53,096
−HK$1,407/mo
Today · 4.125%
HK$54,503
baseline
▲ 0.50% · 4.625%
HK$57,376
+HK$2,873/mo
Deposit HK$4.37M · loan HK$10.19M · min. income ≈ HK$109,006/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,761
−HK$3,747/mo
▼ 0.25% · 3.875%
HK$61,620
−HK$1,888/mo
Today · 4.125%
HK$63,508
baseline
▲ 0.50% · 4.625%
HK$67,373
+HK$3,865/mo
Deposit HK$1.46M · loan HK$13.10M · min. income ≈ HK$127,016/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,483
−HK$3,592/mo
▼ 0.25% · 3.875%
HK$68,266
−HK$1,809/mo
Today · 4.125%
HK$70,075
baseline
▲ 0.50% · 4.625%
HK$73,769
+HK$3,694/mo
Deposit HK$1.46M · loan HK$13.10M · min. income ≈ HK$140,150/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,998 · Scale 2, in force from 26 Feb 2026)