The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,620
−HK$3,048/mo
▼ 0.25% · 3.875%
HK$50,132
−HK$1,536/mo
Today · 4.125%
HK$51,668
baseline
▲ 0.50% · 4.625%
HK$54,812
+HK$3,144/mo
Deposit HK$10.66M · loan HK$10.66M · min. income ≈ HK$103,336/mo (50% DSR)
Upfront cash ≈ HK$11.54M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,089
−HK$2,922/mo
▼ 0.25% · 3.875%
HK$55,539
−HK$1,472/mo
Today · 4.125%
HK$57,011
baseline
▲ 0.50% · 4.625%
HK$60,016
+HK$3,005/mo
Deposit HK$10.66M · loan HK$10.66M · min. income ≈ HK$114,022/mo (50% DSR)
Upfront cash ≈ HK$11.54M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,343
−HK$3,659/mo
▼ 0.25% · 3.875%
HK$60,158
−HK$1,844/mo
Today · 4.125%
HK$62,002
baseline
▲ 0.50% · 4.625%
HK$65,775
+HK$3,773/mo
Deposit HK$8.53M · loan HK$12.79M · min. income ≈ HK$124,004/mo (50% DSR)
Upfront cash ≈ HK$9.41M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,906
−HK$3,507/mo
▼ 0.25% · 3.875%
HK$66,647
−HK$1,766/mo
Today · 4.125%
HK$68,413
baseline
▲ 0.50% · 4.625%
HK$72,019
+HK$3,606/mo
Deposit HK$8.53M · loan HK$12.79M · min. income ≈ HK$136,826/mo (50% DSR)
Upfront cash ≈ HK$9.41M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,067
−HK$4,269/mo
▼ 0.25% · 3.875%
HK$70,185
−HK$2,151/mo
Today · 4.125%
HK$72,336
baseline
▲ 0.50% · 4.625%
HK$76,737
+HK$4,401/mo
Deposit HK$6.40M · loan HK$14.93M · min. income ≈ HK$144,672/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,724
−HK$4,091/mo
▼ 0.25% · 3.875%
HK$77,755
−HK$2,060/mo
Today · 4.125%
HK$79,815
baseline
▲ 0.50% · 4.625%
HK$84,023
+HK$4,208/mo
Deposit HK$6.40M · loan HK$14.93M · min. income ≈ HK$159,630/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,515
−HK$5,488/mo
▼ 0.25% · 3.875%
HK$90,237
−HK$2,766/mo
Today · 4.125%
HK$93,003
baseline
▲ 0.50% · 4.625%
HK$98,662
+HK$5,659/mo
Deposit HK$2.13M · loan HK$19.19M · min. income ≈ HK$186,006/mo (50% DSR)
Upfront cash ≈ HK$3.01M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,360
−HK$5,260/mo
▼ 0.25% · 3.875%
HK$99,971
−HK$2,649/mo
Today · 4.125%
HK$102,620
baseline
▲ 0.50% · 4.625%
HK$108,029
+HK$5,409/mo
Deposit HK$2.13M · loan HK$19.19M · min. income ≈ HK$205,240/mo (50% DSR)
Upfront cash ≈ HK$3.01M (deposit + AVD stamp duty HK$882,195 · Scale 2, in force from 26 Feb 2026)