The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,901
−HK$3,568/mo
▼ 0.25% · 3.875%
HK$58,671
−HK$1,798/mo
Today · 4.125%
HK$60,469
baseline
▲ 0.50% · 4.625%
HK$64,149
+HK$3,680/mo
Deposit HK$12.48M · loan HK$12.48M · min. income ≈ HK$120,938/mo (50% DSR)
Upfront cash ≈ HK$13.54M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,302
−HK$3,420/mo
▼ 0.25% · 3.875%
HK$64,999
−HK$1,723/mo
Today · 4.125%
HK$66,722
baseline
▲ 0.50% · 4.625%
HK$70,239
+HK$3,517/mo
Deposit HK$12.48M · loan HK$12.48M · min. income ≈ HK$133,444/mo (50% DSR)
Upfront cash ≈ HK$13.54M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,281
−HK$4,282/mo
▼ 0.25% · 3.875%
HK$70,405
−HK$2,158/mo
Today · 4.125%
HK$72,563
baseline
▲ 0.50% · 4.625%
HK$76,978
+HK$4,415/mo
Deposit HK$9.98M · loan HK$14.97M · min. income ≈ HK$145,126/mo (50% DSR)
Upfront cash ≈ HK$11.04M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,962
−HK$4,104/mo
▼ 0.25% · 3.875%
HK$77,999
−HK$2,067/mo
Today · 4.125%
HK$80,066
baseline
▲ 0.50% · 4.625%
HK$84,286
+HK$4,220/mo
Deposit HK$9.98M · loan HK$14.97M · min. income ≈ HK$160,132/mo (50% DSR)
Upfront cash ≈ HK$11.04M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,661
−HK$4,996/mo
▼ 0.25% · 3.875%
HK$82,139
−HK$2,518/mo
Today · 4.125%
HK$84,657
baseline
▲ 0.50% · 4.625%
HK$89,808
+HK$5,151/mo
Deposit HK$7.49M · loan HK$17.47M · min. income ≈ HK$169,314/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,622
−HK$4,788/mo
▼ 0.25% · 3.875%
HK$90,999
−HK$2,411/mo
Today · 4.125%
HK$93,410
baseline
▲ 0.50% · 4.625%
HK$98,334
+HK$4,924/mo
Deposit HK$7.49M · loan HK$17.47M · min. income ≈ HK$186,820/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,422
−HK$6,422/mo
▼ 0.25% · 3.875%
HK$105,608
−HK$3,236/mo
Today · 4.125%
HK$108,844
baseline
▲ 0.50% · 4.625%
HK$115,467
+HK$6,623/mo
Deposit HK$2.50M · loan HK$22.46M · min. income ≈ HK$217,688/mo (50% DSR)
Upfront cash ≈ HK$3.56M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,943
−HK$6,156/mo
▼ 0.25% · 3.875%
HK$116,999
−HK$3,100/mo
Today · 4.125%
HK$120,099
baseline
▲ 0.50% · 4.625%
HK$126,430
+HK$6,331/mo
Deposit HK$2.50M · loan HK$22.46M · min. income ≈ HK$240,198/mo (50% DSR)
Upfront cash ≈ HK$3.56M (deposit + AVD stamp duty HK$1,060,535 · Scale 2, in force from 26 Feb 2026)