The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,513
−HK$4,046/mo
▼ 0.25% · 3.875%
HK$66,520
−HK$2,039/mo
Today · 4.125%
HK$68,559
baseline
▲ 0.50% · 4.625%
HK$72,730
+HK$4,171/mo
Deposit HK$14.15M · loan HK$14.15M · min. income ≈ HK$137,118/mo (50% DSR)
Upfront cash ≈ HK$15.35M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,770
−HK$3,878/mo
▼ 0.25% · 3.875%
HK$73,695
−HK$1,953/mo
Today · 4.125%
HK$75,648
baseline
▲ 0.50% · 4.625%
HK$79,635
+HK$3,987/mo
Deposit HK$14.15M · loan HK$14.15M · min. income ≈ HK$151,296/mo (50% DSR)
Upfront cash ≈ HK$15.35M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,416
−HK$4,854/mo
▼ 0.25% · 3.875%
HK$79,824
−HK$2,446/mo
Today · 4.125%
HK$82,270
baseline
▲ 0.50% · 4.625%
HK$87,276
+HK$5,006/mo
Deposit HK$11.32M · loan HK$16.98M · min. income ≈ HK$164,540/mo (50% DSR)
Upfront cash ≈ HK$12.52M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,124
−HK$4,653/mo
▼ 0.25% · 3.875%
HK$88,434
−HK$2,343/mo
Today · 4.125%
HK$90,777
baseline
▲ 0.50% · 4.625%
HK$95,562
+HK$4,785/mo
Deposit HK$11.32M · loan HK$16.98M · min. income ≈ HK$181,554/mo (50% DSR)
Upfront cash ≈ HK$12.52M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,318
−HK$5,664/mo
▼ 0.25% · 3.875%
HK$93,128
−HK$2,854/mo
Today · 4.125%
HK$95,982
baseline
▲ 0.50% · 4.625%
HK$101,822
+HK$5,840/mo
Deposit HK$8.49M · loan HK$19.80M · min. income ≈ HK$191,964/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,478
−HK$5,429/mo
▼ 0.25% · 3.875%
HK$103,173
−HK$2,734/mo
Today · 4.125%
HK$105,907
baseline
▲ 0.50% · 4.625%
HK$111,489
+HK$5,582/mo
Deposit HK$8.49M · loan HK$19.80M · min. income ≈ HK$211,814/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,124
−HK$7,282/mo
▼ 0.25% · 3.875%
HK$119,736
−HK$3,670/mo
Today · 4.125%
HK$123,406
baseline
▲ 0.50% · 4.625%
HK$130,915
+HK$7,509/mo
Deposit HK$2.83M · loan HK$25.46M · min. income ≈ HK$246,812/mo (50% DSR)
Upfront cash ≈ HK$4.03M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,186
−HK$6,980/mo
▼ 0.25% · 3.875%
HK$132,651
−HK$3,515/mo
Today · 4.125%
HK$136,166
baseline
▲ 0.50% · 4.625%
HK$143,343
+HK$7,177/mo
Deposit HK$2.83M · loan HK$25.46M · min. income ≈ HK$272,332/mo (50% DSR)
Upfront cash ≈ HK$4.03M (deposit + AVD stamp duty HK$1,202,412 · Scale 2, in force from 26 Feb 2026)