The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,009
−HK$4,077/mo
▼ 0.25% · 3.875%
HK$67,032
−HK$2,054/mo
Today · 4.125%
HK$69,086
baseline
▲ 0.50% · 4.625%
HK$73,290
+HK$4,204/mo
Deposit HK$14.25M · loan HK$14.25M · min. income ≈ HK$138,172/mo (50% DSR)
Upfront cash ≈ HK$15.47M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,322
−HK$3,908/mo
▼ 0.25% · 3.875%
HK$74,262
−HK$1,968/mo
Today · 4.125%
HK$76,230
baseline
▲ 0.50% · 4.625%
HK$80,248
+HK$4,018/mo
Deposit HK$14.25M · loan HK$14.25M · min. income ≈ HK$152,460/mo (50% DSR)
Upfront cash ≈ HK$15.47M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,011
−HK$4,892/mo
▼ 0.25% · 3.875%
HK$80,438
−HK$2,465/mo
Today · 4.125%
HK$82,903
baseline
▲ 0.50% · 4.625%
HK$87,948
+HK$5,045/mo
Deposit HK$11.40M · loan HK$17.11M · min. income ≈ HK$165,806/mo (50% DSR)
Upfront cash ≈ HK$12.62M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,787
−HK$4,689/mo
▼ 0.25% · 3.875%
HK$89,114
−HK$2,362/mo
Today · 4.125%
HK$91,476
baseline
▲ 0.50% · 4.625%
HK$96,298
+HK$4,822/mo
Deposit HK$11.40M · loan HK$17.11M · min. income ≈ HK$182,952/mo (50% DSR)
Upfront cash ≈ HK$12.62M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,013
−HK$5,708/mo
▼ 0.25% · 3.875%
HK$93,844
−HK$2,877/mo
Today · 4.125%
HK$96,721
baseline
▲ 0.50% · 4.625%
HK$102,606
+HK$5,885/mo
Deposit HK$8.55M · loan HK$19.96M · min. income ≈ HK$193,442/mo (50% DSR)
Upfront cash ≈ HK$9.76M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,251
−HK$5,471/mo
▼ 0.25% · 3.875%
HK$103,967
−HK$2,755/mo
Today · 4.125%
HK$106,722
baseline
▲ 0.50% · 4.625%
HK$112,347
+HK$5,625/mo
Deposit HK$8.55M · loan HK$19.96M · min. income ≈ HK$213,444/mo (50% DSR)
Upfront cash ≈ HK$9.76M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,017
−HK$7,338/mo
▼ 0.25% · 3.875%
HK$120,657
−HK$3,698/mo
Today · 4.125%
HK$124,355
baseline
▲ 0.50% · 4.625%
HK$131,922
+HK$7,567/mo
Deposit HK$2.85M · loan HK$25.66M · min. income ≈ HK$248,710/mo (50% DSR)
Upfront cash ≈ HK$4.06M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$130,180
−HK$7,034/mo
▼ 0.25% · 3.875%
HK$133,672
−HK$3,542/mo
Today · 4.125%
HK$137,214
baseline
▲ 0.50% · 4.625%
HK$144,446
+HK$7,232/mo
Deposit HK$2.85M · loan HK$25.66M · min. income ≈ HK$274,428/mo (50% DSR)
Upfront cash ≈ HK$4.06M (deposit + AVD stamp duty HK$1,211,664 · Scale 2, in force from 26 Feb 2026)