The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,480
−HK$2,789/mo
▼ 0.25% · 3.875%
HK$45,863
−HK$1,406/mo
Today · 4.125%
HK$47,269
baseline
▲ 0.50% · 4.625%
HK$50,145
+HK$2,876/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$94,538/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,483
−HK$2,673/mo
▼ 0.25% · 3.875%
HK$50,810
−HK$1,346/mo
Today · 4.125%
HK$52,156
baseline
▲ 0.50% · 4.625%
HK$54,906
+HK$2,750/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$104,312/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,375
−HK$3,348/mo
▼ 0.25% · 3.875%
HK$55,036
−HK$1,687/mo
Today · 4.125%
HK$56,723
baseline
▲ 0.50% · 4.625%
HK$60,174
+HK$3,451/mo
Deposit HK$7.80M · loan HK$11.70M · min. income ≈ HK$113,446/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,380
−HK$3,208/mo
▼ 0.25% · 3.875%
HK$60,972
−HK$1,616/mo
Today · 4.125%
HK$62,588
baseline
▲ 0.50% · 4.625%
HK$65,887
+HK$3,299/mo
Deposit HK$7.80M · loan HK$11.70M · min. income ≈ HK$125,176/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,271
−HK$3,905/mo
▼ 0.25% · 3.875%
HK$64,208
−HK$1,968/mo
Today · 4.125%
HK$66,176
baseline
▲ 0.50% · 4.625%
HK$70,203
+HK$4,027/mo
Deposit HK$5.85M · loan HK$13.65M · min. income ≈ HK$132,352/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,276
−HK$3,743/mo
▼ 0.25% · 3.875%
HK$71,134
−HK$1,885/mo
Today · 4.125%
HK$73,019
baseline
▲ 0.50% · 4.625%
HK$76,868
+HK$3,849/mo
Deposit HK$5.85M · loan HK$13.65M · min. income ≈ HK$146,038/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,063
−HK$5,021/mo
▼ 0.25% · 3.875%
HK$82,554
−HK$2,530/mo
Today · 4.125%
HK$85,084
baseline
▲ 0.50% · 4.625%
HK$90,261
+HK$5,177/mo
Deposit HK$1.95M · loan HK$17.56M · min. income ≈ HK$170,168/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,069
−HK$4,813/mo
▼ 0.25% · 3.875%
HK$91,458
−HK$2,424/mo
Today · 4.125%
HK$93,882
baseline
▲ 0.50% · 4.625%
HK$98,830
+HK$4,948/mo
Deposit HK$1.95M · loan HK$17.56M · min. income ≈ HK$187,764/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$731,490 · Scale 2, in force from 26 Feb 2026)